32990 - Other Manufacturing N.e.c.
Cost of Sales
-2,668,820 GBP2023-01-01 ~ 2023-12-31
-2,636,004 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,727,700 GBP2023-01-01 ~ 2023-12-31
-1,272,500 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,097 GBP2023-01-01 ~ 2023-12-31
30 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,190 GBP2023-01-01 ~ 2023-12-31
-6,333 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,237,991 GBP2023-01-01 ~ 2023-12-31
16,218 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,006,285 GBP2023-01-01 ~ 2023-12-31
48,367 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,373,470 GBP2023-12-31
1,392,272 GBP2022-12-31
Debtors
1,670,262 GBP2023-12-31
1,039,675 GBP2022-12-31
Cash at bank and in hand
159,823 GBP2023-12-31
120,683 GBP2022-12-31
Current Assets
2,426,996 GBP2023-12-31
1,682,401 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-916,837 GBP2023-12-31
-1,408,665 GBP2022-12-31
Net Current Assets/Liabilities
1,510,159 GBP2023-12-31
273,736 GBP2022-12-31
Total Assets Less Current Liabilities
2,883,629 GBP2023-12-31
1,666,008 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-18,917 GBP2023-12-31
-28,417 GBP2022-12-31
Net Assets/Liabilities
2,573,478 GBP2023-12-31
1,567,193 GBP2022-12-31
Equity
Called up share capital
943,000 GBP2023-12-31
943,000 GBP2022-12-31
943,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,630,478 GBP2023-12-31
624,193 GBP2022-12-31
575,826 GBP2021-12-31
Equity
2,573,478 GBP2023-12-31
1,567,193 GBP2022-12-31
1,518,826 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,006,285 GBP2023-01-01 ~ 2023-12-31
48,367 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,560 GBP2023-01-01 ~ 2023-12-31
7,200 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Wages/Salaries
1,369,045 GBP2023-01-01 ~ 2023-12-31
1,197,987 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,223 GBP2023-01-01 ~ 2023-12-31
76,125 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,579,005 GBP2023-01-01 ~ 2023-12-31
1,388,985 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
216,984 GBP2023-01-01 ~ 2023-12-31
155,641 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
209,794 GBP2023-01-01 ~ 2023-12-31
-31,516 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,855,816 GBP2023-12-31
5,678,501 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-123,917 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,482,346 GBP2023-12-31
4,286,229 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
319,623 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-123,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,373,470 GBP2023-12-31
1,392,272 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
888,917 GBP2023-12-31
754,840 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
18,902 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
404,040 GBP2023-12-31
132,031 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
76,103 GBP2022-12-31
Prepayments/Accrued Income
Current
358,403 GBP2023-12-31
76,701 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,670,262 GBP2023-12-31
1,039,675 GBP2022-12-31
Trade Creditors/Trade Payables
Current
183,735 GBP2023-12-31
312,055 GBP2022-12-31
Amounts owed to group undertakings
Current
386,697 GBP2023-12-31
794,484 GBP2022-12-31
Other Taxation & Social Security Payable
Current
125,004 GBP2023-12-31
38,210 GBP2022-12-31
Other Creditors
Current
58,736 GBP2023-12-31
133,618 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
153,165 GBP2023-12-31
117,298 GBP2022-12-31
Creditors
Current
916,837 GBP2023-12-31
1,408,665 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
28,417 GBP2023-12-31
41,417 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,506 GBP2023-12-31
71,506 GBP2022-12-31
Between two and five year
262,928 GBP2023-12-31
263,880 GBP2022-12-31
More than five year
103,134 GBP2023-12-31
168,271 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
437,568 GBP2023-12-31
503,657 GBP2022-12-31