Administrative Expenses
-2,283,599 GBP2024-01-01 ~ 2024-12-31
-1,885,728 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
69,735 GBP2024-01-01 ~ 2024-12-31
52,710 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,470,337 GBP2024-01-01 ~ 2024-12-31
333,404 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,282,833 GBP2024-01-01 ~ 2024-12-31
225,530 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
7,996,758 GBP2024-01-01 ~ 2024-12-31
216,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,966,955 GBP2024-12-31
12,171,904 GBP2023-12-31
Debtors
106,223 GBP2024-12-31
115,292 GBP2023-12-31
Cash at bank and in hand
2,879,813 GBP2024-12-31
3,405,915 GBP2023-12-31
Total Assets Less Current Liabilities
13,082,077 GBP2024-12-31
3,439,883 GBP2023-12-31
Net Assets/Liabilities
9,354,169 GBP2024-12-31
1,357,411 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Revaluation reserve
6,776,536 GBP2024-12-31
2,113,236 GBP2023-12-31
2,156,986 GBP2022-12-31
Retained earnings (accumulated losses)
2,477,633 GBP2024-12-31
-855,825 GBP2023-12-31
-1,116,355 GBP2022-12-31
Equity
9,354,169 GBP2024-12-31
1,357,411 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,282,833 GBP2024-01-01 ~ 2024-12-31
225,530 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
26,885 GBP2024-01-01 ~ 2024-12-31
13,385 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
652024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Wages/Salaries
1,508,309 GBP2024-01-01 ~ 2024-12-31
1,377,595 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,772 GBP2024-01-01 ~ 2024-12-31
28,938 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,681,649 GBP2024-01-01 ~ 2024-12-31
1,527,570 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
109,361 GBP2024-01-01 ~ 2024-12-31
107,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,370,385 GBP2023-12-31
Plant and equipment
4,206,382 GBP2024-12-31
4,641,055 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,826,767 GBP2024-12-31
15,011,440 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-552,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-552,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
6,250,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
16,620,385 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
93,420 GBP2023-12-31
Plant and equipment
2,647,063 GBP2024-12-31
2,746,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,859,812 GBP2024-12-31
2,839,536 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
453,259 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
572,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-552,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-552,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
16,407,636 GBP2024-12-31
Plant and equipment
1,559,319 GBP2024-12-31
1,894,939 GBP2023-12-31
Land and buildings, Owned/Freehold
10,276,965 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
21,813 GBP2024-12-31
37,947 GBP2023-12-31
Prepayments/Accrued Income
Current
84,410 GBP2024-12-31
77,345 GBP2023-12-31
Trade Creditors/Trade Payables
Current
166,423 GBP2024-12-31
150,493 GBP2023-12-31
Amounts owed to group undertakings
Current
6,824,181 GBP2024-12-31
8,824,181 GBP2023-12-31
Corporation Tax Payable
Current
78,142 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
261,791 GBP2024-12-31
223,532 GBP2023-12-31
Other Creditors
Current
207,859 GBP2024-12-31
167,711 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
370,720 GBP2024-12-31
2,910,290 GBP2023-12-31
Creditors
Current
7,909,116 GBP2024-12-31
12,276,207 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31