Property, Plant & Equipment
226,435 GBP2023-06-30
222,826 GBP2022-06-30
Debtors
70,743 GBP2023-06-30
77,689 GBP2022-06-30
Cash at bank and in hand
542,447 GBP2023-06-30
572,965 GBP2022-06-30
Current Assets
876,628 GBP2023-06-30
931,925 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-400,869 GBP2023-06-30
-500,975 GBP2022-06-30
Net Current Assets/Liabilities
475,759 GBP2023-06-30
430,950 GBP2022-06-30
Total Assets Less Current Liabilities
702,194 GBP2023-06-30
653,776 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-36,465 GBP2023-06-30
-48,429 GBP2022-06-30
Net Assets/Liabilities
632,780 GBP2023-06-30
576,201 GBP2022-06-30
Equity
Called up share capital
30,000 GBP2023-06-30
30,000 GBP2022-06-30
Capital redemption reserve
90,001 GBP2023-06-30
90,001 GBP2022-06-30
Retained earnings (accumulated losses)
512,779 GBP2023-06-30
456,200 GBP2022-06-30
Equity
632,780 GBP2023-06-30
576,201 GBP2022-06-30
Average Number of Employees
222022-07-01 ~ 2023-06-30
202021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
205,580 GBP2023-06-30
205,580 GBP2022-06-30
Plant and equipment
159,815 GBP2023-06-30
156,958 GBP2022-06-30
Furniture and fittings
11,732 GBP2023-06-30
9,810 GBP2022-06-30
Motor vehicles
193,601 GBP2023-06-30
152,682 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
570,728 GBP2023-06-30
525,030 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
118,962 GBP2023-06-30
109,338 GBP2022-06-30
Plant and equipment
126,156 GBP2023-06-30
115,575 GBP2022-06-30
Furniture and fittings
5,902 GBP2023-06-30
4,958 GBP2022-06-30
Motor vehicles
93,273 GBP2023-06-30
72,333 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
344,293 GBP2023-06-30
302,204 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,624 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
10,581 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
944 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
20,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,089 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
86,618 GBP2023-06-30
96,242 GBP2022-06-30
Plant and equipment
33,659 GBP2023-06-30
41,383 GBP2022-06-30
Furniture and fittings
5,830 GBP2023-06-30
4,852 GBP2022-06-30
Motor vehicles
100,328 GBP2023-06-30
80,349 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
437 GBP2023-06-30
2,839 GBP2022-06-30
Other Debtors
Amounts falling due within one year
70,306 GBP2023-06-30
74,850 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
70,743 GBP2023-06-30
77,689 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-06-30
14,136 GBP2022-06-30
Trade Creditors/Trade Payables
Current
68,580 GBP2023-06-30
99,095 GBP2022-06-30
Corporation Tax Payable
Current
91,897 GBP2023-06-30
53,868 GBP2022-06-30
Other Taxation & Social Security Payable
Current
15,007 GBP2023-06-30
26,109 GBP2022-06-30
Other Creditors
Current
215,385 GBP2023-06-30
307,767 GBP2022-06-30
Creditors
Current
400,869 GBP2023-06-30
500,975 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
28,572 GBP2023-06-30
37,500 GBP2022-06-30
Other Creditors
Non-current
7,893 GBP2023-06-30
10,929 GBP2022-06-30
Creditors
Non-current
36,465 GBP2023-06-30
48,429 GBP2022-06-30
Number of Shares Issued (Fully Paid)
30,000 shares2023-06-30
30,000 shares2022-06-30
Nominal value of allotted share capital
30,000 GBP2022-07-01 ~ 2023-06-30
30,000 GBP2021-07-01 ~ 2022-06-30
Advances or credits given to directors
130 GBP2023-06-30
968 GBP2022-06-30
Advances or credits made to directors during the period
788 GBP2022-07-01 ~ 2023-06-30
Advances or credits repaid by directors
-1,626 GBP2022-07-01 ~ 2023-06-30