Property, Plant & Equipment
307,973 GBP2024-06-30
226,435 GBP2023-06-30
Debtors
176,972 GBP2024-06-30
70,743 GBP2023-06-30
Cash at bank and in hand
449,239 GBP2024-06-30
542,447 GBP2023-06-30
Current Assets
998,899 GBP2024-06-30
876,628 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-477,137 GBP2024-06-30
-400,869 GBP2023-06-30
Net Current Assets/Liabilities
521,762 GBP2024-06-30
475,759 GBP2023-06-30
Total Assets Less Current Liabilities
829,735 GBP2024-06-30
702,194 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-24,141 GBP2024-06-30
-36,465 GBP2023-06-30
Net Assets/Liabilities
750,820 GBP2024-06-30
632,780 GBP2023-06-30
Equity
Called up share capital
30,000 GBP2024-06-30
30,000 GBP2023-06-30
Capital redemption reserve
90,001 GBP2024-06-30
90,001 GBP2023-06-30
Retained earnings (accumulated losses)
630,819 GBP2024-06-30
512,779 GBP2023-06-30
Equity
750,820 GBP2024-06-30
632,780 GBP2023-06-30
Average Number of Employees
222023-07-01 ~ 2024-06-30
222022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
241,215 GBP2024-06-30
205,580 GBP2023-06-30
Plant and equipment
168,725 GBP2024-06-30
159,815 GBP2023-06-30
Furniture and fittings
11,732 GBP2024-06-30
11,732 GBP2023-06-30
Motor vehicles
259,255 GBP2024-06-30
193,601 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
680,927 GBP2024-06-30
570,728 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-24,374 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-24,374 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
127,746 GBP2024-06-30
118,962 GBP2023-06-30
Plant and equipment
136,097 GBP2024-06-30
126,156 GBP2023-06-30
Furniture and fittings
6,777 GBP2024-06-30
5,902 GBP2023-06-30
Motor vehicles
102,334 GBP2024-06-30
93,273 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,954 GBP2024-06-30
344,293 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,784 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
9,941 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
875 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
30,067 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,667 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-21,006 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,006 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
113,469 GBP2024-06-30
86,618 GBP2023-06-30
Plant and equipment
32,628 GBP2024-06-30
33,659 GBP2023-06-30
Furniture and fittings
4,955 GBP2024-06-30
5,830 GBP2023-06-30
Motor vehicles
156,921 GBP2024-06-30
100,328 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
72,048 GBP2024-06-30
437 GBP2023-06-30
Other Debtors
Amounts falling due within one year
104,924 GBP2024-06-30
70,306 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
176,972 GBP2024-06-30
70,743 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
9,169 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
126,205 GBP2024-06-30
68,580 GBP2023-06-30
Corporation Tax Payable
Current
144,292 GBP2024-06-30
91,897 GBP2023-06-30
Other Taxation & Social Security Payable
Current
19,065 GBP2024-06-30
15,007 GBP2023-06-30
Other Creditors
Current
178,406 GBP2024-06-30
215,385 GBP2023-06-30
Creditors
Current
477,137 GBP2024-06-30
400,869 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
19,404 GBP2024-06-30
28,572 GBP2023-06-30
Other Creditors
Non-current
4,737 GBP2024-06-30
7,893 GBP2023-06-30
Creditors
Non-current
24,141 GBP2024-06-30
36,465 GBP2023-06-30
Number of Shares Issued (Fully Paid)
30,000 shares2024-06-30
30,000 shares2023-06-30
Nominal value of allotted share capital
30,000 GBP2023-07-01 ~ 2024-06-30
30,000 GBP2022-07-01 ~ 2023-06-30
Advances or credits given to directors
42,607 GBP2024-06-30
130 GBP2023-06-30
Advances or credits made to directors during the period
42,019 GBP2023-07-01 ~ 2024-06-30