Cost of Sales
-44,551,274 GBP2023-01-01 ~ 2023-12-31
-43,130,889 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,903,739 GBP2023-01-01 ~ 2023-12-31
-2,813,672 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
577,922 GBP2023-01-01 ~ 2023-12-31
8,383 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,564,679 GBP2023-01-01 ~ 2023-12-31
5,001,030 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,797,631 GBP2023-01-01 ~ 2023-12-31
4,259,618 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,797,631 GBP2023-01-01 ~ 2023-12-31
4,259,618 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,810,962 GBP2023-12-31
2,457,046 GBP2022-12-31
Fixed Assets - Investments
535,301 GBP2023-12-31
535,300 GBP2022-12-31
Fixed Assets
3,346,263 GBP2023-12-31
2,992,346 GBP2022-12-31
Debtors
15,616,953 GBP2023-12-31
14,111,572 GBP2022-12-31
Cash at bank and in hand
1,538,890 GBP2023-12-31
1,554,045 GBP2022-12-31
Current Assets
17,662,817 GBP2023-12-31
16,112,880 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,765,167 GBP2023-12-31
-5,041,022 GBP2022-12-31
Net Current Assets/Liabilities
12,897,650 GBP2023-12-31
11,071,858 GBP2022-12-31
Total Assets Less Current Liabilities
16,243,913 GBP2023-12-31
14,064,204 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-788,482 GBP2023-12-31
-414,913 GBP2022-12-31
Net Assets/Liabilities
15,058,360 GBP2023-12-31
13,414,207 GBP2022-12-31
Equity
Called up share capital
182,000 GBP2023-12-31
182,000 GBP2022-12-31
182,000 GBP2021-12-31
Capital redemption reserve
98,000 GBP2023-12-31
98,000 GBP2022-12-31
98,000 GBP2021-12-31
Retained earnings (accumulated losses)
14,778,360 GBP2023-12-31
13,134,207 GBP2022-12-31
11,033,424 GBP2021-12-31
Equity
15,058,360 GBP2023-12-31
13,414,207 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,797,631 GBP2023-01-01 ~ 2023-12-31
4,259,618 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,158,835 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,153,478 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,000 GBP2023-01-01 ~ 2023-12-31
19,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1022023-01-01 ~ 2023-12-31
952022-01-01 ~ 2022-12-31
Wages/Salaries
3,541,915 GBP2023-01-01 ~ 2023-12-31
3,497,312 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
224,018 GBP2023-01-01 ~ 2023-12-31
179,766 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,167,475 GBP2023-01-01 ~ 2023-12-31
4,037,123 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
233,334 GBP2023-01-01 ~ 2023-12-31
243,968 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
87,750 GBP2023-01-01 ~ 2023-12-31
32,433 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,123,638 GBP2023-12-31
2,007,891 GBP2022-12-31
Plant and equipment
1,751,545 GBP2023-12-31
1,343,880 GBP2022-12-31
Furniture and fittings
99,192 GBP2023-12-31
73,866 GBP2022-12-31
Motor vehicles
108,950 GBP2023-12-31
108,950 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,083,325 GBP2023-12-31
3,534,587 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
306,779 GBP2023-12-31
276,528 GBP2022-12-31
Plant and equipment
804,168 GBP2023-12-31
668,716 GBP2022-12-31
Furniture and fittings
70,799 GBP2023-12-31
62,395 GBP2022-12-31
Motor vehicles
90,617 GBP2023-12-31
69,902 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,272,363 GBP2023-12-31
1,077,541 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
30,251 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
135,452 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,404 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,822 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,816,859 GBP2023-12-31
1,731,363 GBP2022-12-31
Plant and equipment
947,377 GBP2023-12-31
675,164 GBP2022-12-31
Furniture and fittings
28,393 GBP2023-12-31
11,471 GBP2022-12-31
Motor vehicles
18,333 GBP2023-12-31
39,048 GBP2022-12-31
Amounts invested in assets
Non-current
535,301 GBP2023-12-31
535,300 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,811,549 GBP2023-12-31
8,912,492 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,705,887 GBP2023-12-31
5,025,775 GBP2022-12-31
Other Debtors
Current
77,487 GBP2023-12-31
153,444 GBP2022-12-31
Prepayments/Accrued Income
Current
22,030 GBP2023-12-31
19,861 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
15,616,953 GBP2023-12-31
14,111,572 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
2,786 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,758,150 GBP2023-12-31
3,321,144 GBP2022-12-31
Corporation Tax Payable
Current
202,852 GBP2023-12-31
746,130 GBP2022-12-31
Other Taxation & Social Security Payable
Current
210,515 GBP2023-12-31
191,368 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
545,505 GBP2023-12-31
756,773 GBP2022-12-31
Creditors
Current
4,765,167 GBP2023-12-31
5,041,022 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
2,786 GBP2022-12-31
-2,786 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
2,786 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
836,627 GBP2023-12-31
437,734 GBP2022-12-31
Equity
Called up share capital
182,000 GBP2023-12-31
182,000 GBP2022-12-31