Administrative Expenses
-3,117,935 GBP2024-01-01 ~ 2024-12-31
-2,903,739 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
580,895 GBP2024-01-01 ~ 2024-12-31
577,922 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,231,858 GBP2024-01-01 ~ 2024-12-31
4,564,679 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,951,510 GBP2024-01-01 ~ 2024-12-31
3,797,631 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,951,510 GBP2024-01-01 ~ 2024-12-31
3,797,631 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,702,380 GBP2024-12-31
2,810,962 GBP2023-12-31
Fixed Assets - Investments
535,301 GBP2024-12-31
535,301 GBP2023-12-31
Fixed Assets
3,237,681 GBP2024-12-31
3,346,263 GBP2023-12-31
Debtors
16,671,774 GBP2024-12-31
15,616,953 GBP2023-12-31
Cash at bank and in hand
1,250,236 GBP2024-12-31
1,538,890 GBP2023-12-31
Current Assets
19,236,489 GBP2024-12-31
17,662,817 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,624,642 GBP2024-12-31
-4,765,167 GBP2023-12-31
Net Current Assets/Liabilities
13,611,847 GBP2024-12-31
12,897,650 GBP2023-12-31
Total Assets Less Current Liabilities
16,849,528 GBP2024-12-31
16,243,913 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-740,374 GBP2024-12-31
Net Assets/Liabilities
15,721,735 GBP2024-12-31
15,058,360 GBP2023-12-31
Equity
Called up share capital
182,000 GBP2024-12-31
182,000 GBP2023-12-31
182,000 GBP2022-12-31
Capital redemption reserve
98,000 GBP2024-12-31
98,000 GBP2023-12-31
98,000 GBP2022-12-31
Retained earnings (accumulated losses)
15,441,735 GBP2024-12-31
14,778,360 GBP2023-12-31
13,134,207 GBP2022-12-31
Equity
15,721,735 GBP2024-12-31
15,058,360 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,951,510 GBP2024-01-01 ~ 2024-12-31
3,797,631 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,153,478 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,288,135 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
22,000 GBP2024-01-01 ~ 2024-12-31
19,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
952024-01-01 ~ 2024-12-31
1022023-01-01 ~ 2023-12-31
Wages/Salaries
3,590,532 GBP2024-01-01 ~ 2024-12-31
3,541,915 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,646 GBP2024-01-01 ~ 2024-12-31
224,018 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,173,624 GBP2024-01-01 ~ 2024-12-31
4,167,475 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
641,963 GBP2024-01-01 ~ 2024-12-31
233,334 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,652 GBP2024-01-01 ~ 2024-12-31
87,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,123,638 GBP2023-12-31
Plant and equipment
1,784,580 GBP2024-12-31
1,751,545 GBP2023-12-31
Furniture and fittings
150,583 GBP2024-12-31
99,192 GBP2023-12-31
Motor vehicles
151,261 GBP2024-12-31
108,950 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,210,062 GBP2024-12-31
4,083,325 GBP2023-12-31
Land and buildings, Owned/Freehold
2,123,638 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
968,991 GBP2024-12-31
804,168 GBP2023-12-31
Furniture and fittings
88,303 GBP2024-12-31
70,799 GBP2023-12-31
Motor vehicles
102,797 GBP2024-12-31
90,617 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,507,682 GBP2024-12-31
1,272,363 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
40,812 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
164,823 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,504 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
12,180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
235,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
347,591 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,776,047 GBP2024-12-31
1,816,859 GBP2023-12-31
Plant and equipment
815,589 GBP2024-12-31
947,377 GBP2023-12-31
Furniture and fittings
62,280 GBP2024-12-31
28,393 GBP2023-12-31
Motor vehicles
48,464 GBP2024-12-31
18,333 GBP2023-12-31
Amounts invested in assets
Non-current
535,301 GBP2024-12-31
535,301 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,477,379 GBP2024-12-31
8,811,549 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,722,658 GBP2024-12-31
6,705,887 GBP2023-12-31
Other Debtors
Current
95,920 GBP2024-12-31
77,487 GBP2023-12-31
Prepayments/Accrued Income
Current
25,817 GBP2024-12-31
22,030 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
16,671,774 GBP2024-12-31
15,616,953 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,411,050 GBP2024-12-31
3,758,150 GBP2023-12-31
Corporation Tax Payable
Current
306,000 GBP2024-12-31
202,852 GBP2023-12-31
Other Taxation & Social Security Payable
Current
157,299 GBP2024-12-31
210,515 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
702,148 GBP2024-12-31
545,505 GBP2023-12-31
Creditors
Current
5,624,642 GBP2024-12-31
4,765,167 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
788,519 GBP2024-12-31
836,627 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140,000 shares2024-12-31
140,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
42,000 shares2024-12-31
42,000 shares2023-12-31
Equity
Called up share capital
182,000 GBP2024-12-31
182,000 GBP2023-12-31