Intangible Assets
4,725 GBP2023-12-31
7,560 GBP2022-12-31
Property, Plant & Equipment
166,942 GBP2023-12-31
166,841 GBP2022-12-31
Fixed Assets - Investments
8,000 GBP2023-12-31
14,525 GBP2022-12-31
Fixed Assets
179,667 GBP2023-12-31
188,926 GBP2022-12-31
Total Inventories
322,532 GBP2023-12-31
306,930 GBP2022-12-31
Debtors
298,288 GBP2023-12-31
261,854 GBP2022-12-31
Cash at bank and in hand
800 GBP2023-12-31
5,697 GBP2022-12-31
Current Assets
621,620 GBP2023-12-31
574,481 GBP2022-12-31
Creditors
Current
533,652 GBP2023-12-31
485,208 GBP2022-12-31
Net Current Assets/Liabilities
87,968 GBP2023-12-31
89,273 GBP2022-12-31
Total Assets Less Current Liabilities
267,635 GBP2023-12-31
278,199 GBP2022-12-31
Creditors
Non-current
98,531 GBP2023-12-31
115,375 GBP2022-12-31
Net Assets/Liabilities
169,104 GBP2023-12-31
162,824 GBP2022-12-31
Equity
Called up share capital
15,639 GBP2023-12-31
15,639 GBP2022-12-31
Share premium
209,066 GBP2023-12-31
209,066 GBP2022-12-31
Retained earnings (accumulated losses)
-55,601 GBP2023-12-31
-61,881 GBP2022-12-31
Equity
169,104 GBP2023-12-31
162,824 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,000 GBP2022-12-31
Other than goodwill
14,175 GBP2022-12-31
Intangible Assets - Gross Cost
15,175 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Other than goodwill
9,450 GBP2023-12-31
6,615 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
10,450 GBP2023-12-31
7,615 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,835 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,835 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
4,725 GBP2023-12-31
7,560 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
54,270 GBP2023-12-31
54,270 GBP2022-12-31
Plant and equipment
970,017 GBP2023-12-31
938,623 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,024,287 GBP2023-12-31
992,893 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,459 GBP2023-12-31
13,350 GBP2022-12-31
Plant and equipment
838,886 GBP2023-12-31
812,702 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
857,345 GBP2023-12-31
826,052 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,109 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
26,184 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,293 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
35,811 GBP2023-12-31
40,920 GBP2022-12-31
Plant and equipment
131,131 GBP2023-12-31
125,921 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
52,053 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
23,709 GBP2023-12-31
17,618 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
6,091 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
28,344 GBP2023-12-31
34,435 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
8,000 GBP2023-12-31
14,525 GBP2022-12-31
Disposals
-6,525 GBP2023-12-31
Other Investments Other Than Loans
8,000 GBP2023-12-31
14,525 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
31,568 GBP2023-12-31
7,503 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
252,359 GBP2023-12-31
230,006 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
3,992 GBP2023-12-31
13,976 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
287,919 GBP2023-12-31
251,485 GBP2022-12-31
Other Debtors
Non-current, Amounts falling due after one year
10,369 GBP2023-12-31
10,369 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
125,578 GBP2023-12-31
116,739 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,388 GBP2023-12-31
14,934 GBP2022-12-31
Trade Creditors/Trade Payables
Current
200,926 GBP2023-12-31
216,035 GBP2022-12-31
Other Taxation & Social Security Payable
Current
37,284 GBP2023-12-31
39,193 GBP2022-12-31
Other Creditors
Current
155,476 GBP2023-12-31
98,307 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
80,098 GBP2023-12-31
100,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,433 GBP2023-12-31
12,054 GBP2022-12-31
Other Creditors
Non-current
3,321 GBP2022-12-31
Bank Overdrafts
Secured
95,578 GBP2023-12-31
86,739 GBP2022-12-31
Bank Borrowings
Secured
110,098 GBP2023-12-31
130,000 GBP2022-12-31
Total Borrowings
Secured
205,676 GBP2023-12-31
216,739 GBP2022-12-31