Cost of Sales
-1,187,000 GBP2022-01-01 ~ 2022-12-31
-1,447,000 GBP2020-11-01 ~ 2021-12-31
Administrative Expenses
-13,048,000 GBP2022-01-01 ~ 2022-12-31
-14,685,000 GBP2020-11-01 ~ 2021-12-31
Profit/Loss
-1,898,000 GBP2022-01-01 ~ 2022-12-31
-3,234,000 GBP2020-11-01 ~ 2021-12-31
Comprehensive Income/Expense
-2,026,000 GBP2022-01-01 ~ 2022-12-31
-3,229,000 GBP2020-11-01 ~ 2021-12-31
Property, Plant & Equipment
1,000 GBP2022-12-31
6,000 GBP2021-12-31
Debtors
11,026,000 GBP2022-12-31
11,879,000 GBP2021-12-31
Cash at bank and in hand
430,000 GBP2022-12-31
557,000 GBP2021-12-31
Current Assets
11,456,000 GBP2022-12-31
12,436,000 GBP2021-12-31
Net Current Assets/Liabilities
-29,437,000 GBP2022-12-31
-27,416,000 GBP2021-12-31
Total Assets Less Current Liabilities
-29,436,000 GBP2022-12-31
-27,410,000 GBP2021-12-31
Net Assets/Liabilities
-29,508,000 GBP2022-12-31
-27,482,000 GBP2021-12-31
Equity
Called up share capital
19,000 GBP2022-12-31
19,000 GBP2021-12-31
19,000 GBP2020-10-31
Share premium
62,000 GBP2022-12-31
62,000 GBP2021-12-31
62,000 GBP2020-10-31
Other miscellaneous reserve
10,000 GBP2022-12-31
10,000 GBP2021-12-31
10,000 GBP2020-10-31
Retained earnings (accumulated losses)
-29,599,000 GBP2022-12-31
-27,573,000 GBP2021-12-31
-24,344,000 GBP2020-10-31
Equity
-29,508,000 GBP2022-12-31
-27,482,000 GBP2021-12-31
-24,253,000 GBP2020-10-31
Profit/Loss
Retained earnings (accumulated losses)
-3,234,000 GBP2020-11-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,898,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
522022-01-01 ~ 2022-12-31
472020-11-01 ~ 2021-12-31
Wages/Salaries
3,465,000 GBP2022-01-01 ~ 2022-12-31
4,050,000 GBP2020-11-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
294,000 GBP2022-01-01 ~ 2022-12-31
259,000 GBP2020-11-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
4,074,000 GBP2022-01-01 ~ 2022-12-31
4,522,000 GBP2020-11-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-361,000 GBP2022-01-01 ~ 2022-12-31
-593,000 GBP2020-11-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
7,000 GBP2022-12-31
13,000 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Computers
-6,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,000 GBP2022-12-31
7,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Computers
1,000 GBP2022-12-31
6,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
40,000 GBP2022-12-31
44,000 GBP2021-12-31
Other Debtors
Current, Amounts falling due within one year
162,000 GBP2022-12-31
69,000 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
11,026,000 GBP2022-12-31
11,879,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
194,692,000 shares2022-12-31
194,690,000 shares2021-12-31