Turnover/Revenue
14,564,882 GBP2020-04-01 ~ 2021-03-31
13,161,737 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-9,106,719 GBP2020-04-01 ~ 2021-03-31
-8,993,208 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
5,458,163 GBP2020-04-01 ~ 2021-03-31
4,168,529 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-4,114,404 GBP2020-04-01 ~ 2021-03-31
-5,484,310 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
1,524,403 GBP2020-04-01 ~ 2021-03-31
-1,425,781 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-04-01 ~ 2021-03-31
394 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,576 GBP2020-04-01 ~ 2021-03-31
-7,033 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,521,827 GBP2020-04-01 ~ 2021-03-31
-1,432,420 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
2,191,097 GBP2020-04-01 ~ 2021-03-31
-1,306,575 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
2,191,097 GBP2020-04-01 ~ 2021-03-31
-1,306,575 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
Other
141,063 GBP2021-03-31
0 GBP2020-03-31
Property, Plant & Equipment
402,654 GBP2021-03-31
627,448 GBP2020-03-31
Fixed Assets
543,717 GBP2021-03-31
627,448 GBP2020-03-31
Debtors
5,647,060 GBP2021-03-31
4,364,845 GBP2020-03-31
Cash at bank and in hand
992,724 GBP2021-03-31
680,278 GBP2020-03-31
Current Assets
6,639,784 GBP2021-03-31
5,045,123 GBP2020-03-31
Net Current Assets/Liabilities
3,222,283 GBP2021-03-31
939,311 GBP2020-03-31
Total Assets Less Current Liabilities
3,766,000 GBP2021-03-31
1,566,759 GBP2020-03-31
Net Assets/Liabilities
3,757,856 GBP2021-03-31
1,566,759 GBP2020-03-31
Equity
Called up share capital
359,600 GBP2021-03-31
359,600 GBP2020-03-31
359,600 GBP2019-03-31
Capital redemption reserve
29,712 GBP2021-03-31
29,712 GBP2020-03-31
Retained earnings (accumulated losses)
3,368,544 GBP2021-03-31
1,177,447 GBP2020-03-31
2,484,022 GBP2019-03-31
Equity
3,757,856 GBP2021-03-31
1,566,759 GBP2020-03-31
2,873,334 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,191,097 GBP2020-04-01 ~ 2021-03-31
-1,306,575 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
13,000 GBP2020-04-01 ~ 2021-03-31
12,250 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
247,828 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
1142020-04-01 ~ 2021-03-31
1272019-04-01 ~ 2020-03-31
Wages/Salaries
5,447,747 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
703,049 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
657,493 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
6,808,289 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,144 GBP2020-04-01 ~ 2021-03-31
-61,531 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Computer software
158,020 GBP2021-03-31
0 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
626,245 GBP2021-03-31
619,739 GBP2020-03-31
Furniture and fittings
143,681 GBP2021-03-31
189,798 GBP2020-03-31
Computers
383,625 GBP2021-03-31
494,554 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,153,551 GBP2021-03-31
1,304,091 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-46,117 GBP2020-04-01 ~ 2021-03-31
Computers
-127,457 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-173,574 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
321,706 GBP2021-03-31
196,458 GBP2020-03-31
Furniture and fittings
106,756 GBP2021-03-31
129,387 GBP2020-03-31
Computers
322,435 GBP2021-03-31
350,798 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
750,897 GBP2021-03-31
676,643 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
125,248 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
23,486 GBP2020-04-01 ~ 2021-03-31
Computers
99,094 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
247,828 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-46,117 GBP2020-04-01 ~ 2021-03-31
Computers
-127,457 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-173,574 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
304,539 GBP2021-03-31
423,281 GBP2020-03-31
Furniture and fittings
36,925 GBP2021-03-31
60,411 GBP2020-03-31
Computers
61,190 GBP2021-03-31
143,756 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,083,554 GBP2021-03-31
2,049,046 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
566,189 GBP2021-03-31
0 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
2,609,813 GBP2021-03-31
971,054 GBP2020-03-31
Other Debtors
Current
0 GBP2021-03-31
97,933 GBP2020-03-31
Prepayments/Accrued Income
Current
1,387,504 GBP2021-03-31
1,246,812 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
5,647,060 GBP2021-03-31
4,364,845 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2021-03-31
362,050 GBP2020-03-31
Trade Creditors/Trade Payables
Current
738,399 GBP2021-03-31
1,197,987 GBP2020-03-31
Amounts owed to group undertakings
Current
526,870 GBP2021-03-31
56,176 GBP2020-03-31
Other Taxation & Social Security Payable
Current
1,059,118 GBP2021-03-31
937,612 GBP2020-03-31
Other Creditors
Current
55,720 GBP2021-03-31
61,319 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
1,037,394 GBP2021-03-31
1,490,668 GBP2020-03-31
Bank Overdrafts
0 GBP2021-03-31
362,050 GBP2020-03-31
Total Borrowings
Current
0 GBP2021-03-31
362,050 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
425,073 GBP2021-03-31
395,579 GBP2020-03-31
Between two and five year
1,163,771 GBP2021-03-31
1,398,813 GBP2020-03-31
More than five year
57,750 GBP2021-03-31
134,750 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,646,594 GBP2021-03-31
1,929,142 GBP2020-03-31