Intangible Assets
32,752 GBP2023-12-31
53,838 GBP2022-12-31
Property, Plant & Equipment
411,934 GBP2023-12-31
403,514 GBP2022-12-31
Fixed Assets - Investments
838,654 GBP2023-12-31
838,654 GBP2022-12-31
Fixed Assets
1,283,340 GBP2023-12-31
1,296,006 GBP2022-12-31
Total Inventories
285,222 GBP2023-12-31
385,373 GBP2022-12-31
Debtors
938,932 GBP2023-12-31
1,043,241 GBP2022-12-31
Cash at bank and in hand
275,042 GBP2023-12-31
292,270 GBP2022-12-31
Current Assets
1,499,196 GBP2023-12-31
1,720,884 GBP2022-12-31
Creditors
Current
503,247 GBP2023-12-31
521,746 GBP2022-12-31
Net Current Assets/Liabilities
995,949 GBP2023-12-31
1,199,138 GBP2022-12-31
Total Assets Less Current Liabilities
2,279,289 GBP2023-12-31
2,495,144 GBP2022-12-31
Equity
Called up share capital
7,629,483 GBP2023-12-31
7,629,483 GBP2022-12-31
Share premium
216,231 GBP2023-12-31
216,231 GBP2022-12-31
Retained earnings (accumulated losses)
-5,566,425 GBP2023-12-31
-5,350,570 GBP2022-12-31
Equity
2,279,289 GBP2023-12-31
2,495,144 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
435,463 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
402,711 GBP2023-12-31
381,625 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
21,086 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
32,752 GBP2023-12-31
53,838 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
667,835 GBP2023-12-31
667,835 GBP2022-12-31
Plant and equipment
2,324,870 GBP2023-12-31
2,324,870 GBP2022-12-31
Furniture and fittings
1,314,148 GBP2023-12-31
1,292,252 GBP2022-12-31
Motor vehicles
26,894 GBP2023-12-31
48,298 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,333,747 GBP2023-12-31
4,333,255 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-48,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-48,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
320,572 GBP2023-12-31
307,215 GBP2022-12-31
Plant and equipment
2,306,326 GBP2023-12-31
2,296,009 GBP2022-12-31
Furniture and fittings
1,290,432 GBP2023-12-31
1,278,219 GBP2022-12-31
Motor vehicles
4,483 GBP2023-12-31
48,298 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,921,813 GBP2023-12-31
3,929,741 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,357 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
10,317 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,213 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-48,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
347,263 GBP2023-12-31
360,620 GBP2022-12-31
Plant and equipment
18,544 GBP2023-12-31
28,861 GBP2022-12-31
Furniture and fittings
23,716 GBP2023-12-31
14,033 GBP2022-12-31
Motor vehicles
22,411 GBP2023-12-31
Merchandise
166,897 GBP2023-12-31
289,670 GBP2022-12-31
Raw Materials
1,250 GBP2023-12-31
1,313 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
641,385 GBP2023-12-31
591,773 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
200,000 GBP2023-12-31
169,257 GBP2022-12-31
Other Debtors
Current
17,906 GBP2023-12-31
20,485 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
37,137 GBP2023-12-31
223,092 GBP2022-12-31
Prepayments/Accrued Income
Current
36,761 GBP2023-12-31
38,634 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
938,932 GBP2023-12-31
1,043,241 GBP2022-12-31
Trade Creditors/Trade Payables
Current
124,941 GBP2023-12-31
111,606 GBP2022-12-31
Amounts owed to group undertakings
Current
50,601 GBP2023-12-31
10,375 GBP2022-12-31
Other Taxation & Social Security Payable
Current
99,799 GBP2023-12-31
102,755 GBP2022-12-31
Other Creditors
Current
29,363 GBP2023-12-31
21,912 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
198,543 GBP2023-12-31
275,098 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-37,137 GBP2023-12-31
-223,092 GBP2022-12-31