72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Turnover/Revenue
11,866,676 GBP2021-01-01 ~ 2021-12-31
10,617,535 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-8,583,127 GBP2021-01-01 ~ 2021-12-31
-8,094,387 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
3,283,549 GBP2021-01-01 ~ 2021-12-31
2,523,148 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,682,715 GBP2021-01-01 ~ 2021-12-31
-3,698,576 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
6,170 GBP2021-01-01 ~ 2021-12-31
220,863 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
155 GBP2021-01-01 ~ 2021-12-31
620 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-14,035 GBP2021-01-01 ~ 2021-12-31
188,599 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-213,247 GBP2021-01-01 ~ 2021-12-31
68,333 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Other
138,853 GBP2021-12-31
134,642 GBP2020-12-31
Property, Plant & Equipment
6,688,998 GBP2021-12-31
7,030,465 GBP2020-12-31
Fixed Assets
6,827,851 GBP2021-12-31
7,165,107 GBP2020-12-31
Total Inventories
446,662 GBP2021-12-31
394,672 GBP2020-12-31
Debtors
6,384,227 GBP2021-12-31
6,428,238 GBP2020-12-31
Cash at bank and in hand
1,165,361 GBP2021-12-31
2,205,613 GBP2020-12-31
Current Assets
7,996,250 GBP2021-12-31
9,028,523 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,756,869 GBP2021-12-31
-1,709,057 GBP2020-12-31
Net Current Assets/Liabilities
6,239,381 GBP2021-12-31
7,319,466 GBP2020-12-31
Total Assets Less Current Liabilities
13,067,232 GBP2021-12-31
14,484,573 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-473,428 GBP2021-12-31
-771,942 GBP2020-12-31
Net Assets/Liabilities
11,779,929 GBP2021-12-31
13,096,250 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
1,000 GBP2019-12-31
Retained earnings (accumulated losses)
11,778,929 GBP2021-12-31
13,095,250 GBP2020-12-31
13,226,917 GBP2019-12-31
Equity
11,779,929 GBP2021-12-31
13,096,250 GBP2020-12-31
13,227,917 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-213,247 GBP2021-01-01 ~ 2021-12-31
68,333 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,103,074 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
436,604 GBP2021-01-01 ~ 2021-12-31
532,011 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
9,800 GBP2021-01-01 ~ 2021-12-31
14,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
1172021-01-01 ~ 2021-12-31
1252020-01-01 ~ 2020-12-31
Wages/Salaries
5,233,290 GBP2021-01-01 ~ 2021-12-31
5,271,872 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
581,630 GBP2021-01-01 ~ 2021-12-31
554,090 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,735 GBP2021-01-01 ~ 2021-12-31
170,035 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
5,987,655 GBP2021-01-01 ~ 2021-12-31
5,995,997 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
269,257 GBP2021-01-01 ~ 2021-12-31
259,039 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
197,494 GBP2021-01-01 ~ 2021-12-31
16,839 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
138,853 GBP2021-12-31
134,642 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
0 GBP2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
138,853 GBP2021-12-31
134,642 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,222,566 GBP2021-12-31
4,193,034 GBP2020-12-31
Plant and equipment
10,749,962 GBP2021-12-31
10,650,047 GBP2020-12-31
Computers
226,126 GBP2021-12-31
217,260 GBP2020-12-31
Motor vehicles
355,226 GBP2021-12-31
345,673 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
15,611,742 GBP2021-12-31
15,418,809 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-14,077 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-14,077 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,804,265 GBP2021-12-31
1,636,052 GBP2020-12-31
Plant and equipment
6,639,683 GBP2021-12-31
6,306,940 GBP2020-12-31
Computers
206,927 GBP2021-12-31
191,773 GBP2020-12-31
Motor vehicles
271,869 GBP2021-12-31
253,579 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,922,744 GBP2021-12-31
8,388,344 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
168,213 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
332,743 GBP2021-01-01 ~ 2021-12-31
Computers
15,154 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
32,367 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
548,477 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-14,077 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,077 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,418,301 GBP2021-12-31
2,556,982 GBP2020-12-31
Plant and equipment
4,110,279 GBP2021-12-31
4,343,107 GBP2020-12-31
Computers
19,199 GBP2021-12-31
25,487 GBP2020-12-31
Motor vehicles
83,357 GBP2021-12-31
92,094 GBP2020-12-31
Raw materials and consumables
242,376 GBP2021-12-31
279,638 GBP2020-12-31
Value of work in progress
204,286 GBP2021-12-31
115,034 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,840,817 GBP2021-12-31
1,594,014 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
40,922 GBP2021-12-31
0 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
3,166,501 GBP2021-12-31
3,727,178 GBP2020-12-31
Other Debtors
Current
4,419 GBP2021-12-31
103 GBP2020-12-31
Prepayments/Accrued Income
Current
1,331,568 GBP2021-12-31
1,106,943 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
6,384,227 GBP2021-12-31
6,428,238 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2021-12-31
8,333 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
221,801 GBP2021-12-31
260,257 GBP2020-12-31
Trade Creditors/Trade Payables
Current
547,982 GBP2021-12-31
649,634 GBP2020-12-31
Amounts owed to group undertakings
Current
436,207 GBP2021-12-31
220,381 GBP2020-12-31
Corporation Tax Payable
Current
0 GBP2021-12-31
12,162 GBP2020-12-31
Other Taxation & Social Security Payable
Current
274,168 GBP2021-12-31
309,788 GBP2020-12-31
Other Creditors
Current
48,678 GBP2021-12-31
39,210 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
128,033 GBP2021-12-31
209,292 GBP2020-12-31
Creditors
Current
1,756,869 GBP2021-12-31
1,709,057 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
391,667 GBP2021-12-31
491,667 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
81,761 GBP2021-12-31
280,275 GBP2020-12-31
Creditors
Non-current
473,428 GBP2021-12-31
771,942 GBP2020-12-31
Bank Borrowings
491,667 GBP2021-12-31
500,000 GBP2020-12-31
Total Borrowings
Current
100,000 GBP2021-12-31
8,333 GBP2020-12-31
Non-current
391,667 GBP2021-12-31
491,667 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
215,213 GBP2021-12-31
287,416 GBP2020-12-31
Minimum gross finance lease payments owing
314,332 GBP2021-12-31
568,831 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
303,562 GBP2021-12-31
540,532 GBP2020-12-31