Turnover/Revenue
16,211,343 GBP2023-11-01 ~ 2024-10-31
13,691,075 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-12,425,133 GBP2023-11-01 ~ 2024-10-31
-10,616,948 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,786,210 GBP2023-11-01 ~ 2024-10-31
3,074,127 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,699,632 GBP2023-11-01 ~ 2024-10-31
-2,900,889 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
254,442 GBP2023-11-01 ~ 2024-10-31
179,440 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
4,083 GBP2023-11-01 ~ 2024-10-31
1,952 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-23,762 GBP2023-11-01 ~ 2024-10-31
-15,116 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
234,763 GBP2023-11-01 ~ 2024-10-31
166,276 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
170,513 GBP2023-11-01 ~ 2024-10-31
121,942 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
1,736,153 GBP2024-10-31
1,839,015 GBP2023-10-31
Total Inventories
677,855 GBP2024-10-31
593,203 GBP2023-10-31
Debtors
Current
1,831,196 GBP2024-10-31
1,788,498 GBP2023-10-31
Cash at bank and in hand
388,998 GBP2024-10-31
407,988 GBP2023-10-31
Equity
Called up share capital
37,500 GBP2024-10-31
37,500 GBP2023-10-31
37,500 GBP2022-10-31
Capital redemption reserve
12,500 GBP2024-10-31
12,500 GBP2023-10-31
12,500 GBP2022-10-31
Retained earnings (accumulated losses)
1,602,516 GBP2024-10-31
1,860,753 GBP2023-10-31
2,176,311 GBP2022-10-31
Equity
1,652,516 GBP2024-10-31
1,910,753 GBP2023-10-31
2,226,311 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
170,513 GBP2023-11-01 ~ 2024-10-31
121,942 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
170,513 GBP2023-11-01 ~ 2024-10-31
121,942 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
170,513 GBP2023-11-01 ~ 2024-10-31
121,942 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-428,750 GBP2023-11-01 ~ 2024-10-31
-437,500 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-428,750 GBP2023-11-01 ~ 2024-10-31
-437,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
201,769 GBP2023-11-01 ~ 2024-10-31
207,762 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
712023-11-01 ~ 2024-10-31
552022-11-01 ~ 2023-10-31
Wages/Salaries
2,338,544 GBP2023-11-01 ~ 2024-10-31
1,634,495 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
208,346 GBP2023-11-01 ~ 2024-10-31
144,225 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,027 GBP2023-11-01 ~ 2024-10-31
32,820 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
39,504 GBP2023-11-01 ~ 2024-10-31
29,136 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
84,394 GBP2023-11-01 ~ 2024-10-31
56,664 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,769 GBP2023-11-01 ~ 2024-10-31
-9,597 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
58,691 GBP2023-11-01 ~ 2024-10-31
37,445 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Other
70,000 GBP2024-10-31
70,000 GBP2023-10-31
Intangible Assets - Gross Cost
70,000 GBP2024-10-31
70,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
70,000 GBP2024-10-31
70,000 GBP2023-10-31
Intangible Assets
Other
0 GBP2024-10-31
0 GBP2023-10-31
Intangible Assets
0 GBP2024-10-31
0 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,825,614 GBP2024-10-31
1,825,614 GBP2023-10-31
Vehicles
514,671 GBP2024-10-31
447,676 GBP2023-10-31
Furniture and fittings
1,838,400 GBP2024-10-31
1,816,442 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,178,685 GBP2024-10-31
4,089,732 GBP2023-10-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-25,170 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
636,434 GBP2024-10-31
593,944 GBP2023-10-31
Vehicles
311,848 GBP2024-10-31
241,472 GBP2023-10-31
Furniture and fittings
1,494,250 GBP2024-10-31
1,415,301 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,442,532 GBP2024-10-31
2,250,717 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
42,490 GBP2023-11-01 ~ 2024-10-31
Vehicles
80,330 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
78,949 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,769 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,954 GBP2023-11-01 ~ 2024-10-31
Trade Debtors/Trade Receivables
Current
1,730,622 GBP2024-10-31
1,704,266 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
6,593 GBP2024-10-31
21,581 GBP2023-10-31
Other Debtors
Current
326 GBP2024-10-31
300 GBP2023-10-31
Prepayments/Accrued Income
Current
70,499 GBP2024-10-31
62,351 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
22,743 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
28,709 GBP2024-10-31
0 GBP2023-10-31
Amounts owed to directors
Current
165,000 GBP2024-10-31
0 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,859,045 GBP2024-10-31
1,838,539 GBP2023-10-31
Corporation Tax Payable
Current
87,818 GBP2024-10-31
56,664 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
81,620 GBP2024-10-31
53,605 GBP2023-10-31
Other Creditors
Current
48,739 GBP2024-10-31
7,636 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
236,853 GBP2024-10-31
261,157 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
52,752 GBP2024-10-31
0 GBP2023-10-31
Other Creditors
Non-current
0 GBP2024-10-31
131,166 GBP2023-10-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
26,098 GBP2024-10-31
24,363 GBP2023-10-31
Between two and five year, Non-current
89,986 GBP2024-10-31
Amounts owed to directors
Non-current
0 GBP2024-10-31
0 GBP2023-10-31
Total Borrowings
Non-current
289,605 GBP2024-10-31
261,157 GBP2023-10-31
Net Deferred Tax Liability/Asset
-174,183 GBP2024-10-31
-197,731 GBP2023-10-31
-210,061 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,548 GBP2023-11-01 ~ 2024-10-31
12,330 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2024-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Nominal value of allotted share capital
Class 1 ordinary share
37,500 GBP2023-11-01 ~ 2024-10-31
37,500 GBP2022-11-01 ~ 2023-10-31