Cost of Sales
-14,573,946 GBP2023-01-01 ~ 2023-12-31
-17,086,321 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,364,423 GBP2023-01-01 ~ 2023-12-31
-3,275,846 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,957 GBP2023-01-01 ~ 2023-12-31
16 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,094,809 GBP2023-01-01 ~ 2023-12-31
4,470,037 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,179,172 GBP2023-01-01 ~ 2023-12-31
4,087,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
888,451 GBP2023-12-31
1,489,569 GBP2022-12-31
Debtors
10,600,970 GBP2023-12-31
6,214,936 GBP2022-12-31
Cash at bank and in hand
957,999 GBP2023-12-31
1,727,490 GBP2022-12-31
Current Assets
14,046,710 GBP2023-12-31
11,458,423 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,716,052 GBP2023-12-31
-2,868,304 GBP2022-12-31
Net Current Assets/Liabilities
11,330,658 GBP2023-12-31
8,590,119 GBP2022-12-31
Total Assets Less Current Liabilities
12,219,109 GBP2023-12-31
10,079,688 GBP2022-12-31
Net Assets/Liabilities
11,258,860 GBP2023-12-31
10,079,688 GBP2022-12-31
Equity
Called up share capital
20,100 GBP2023-12-31
20,100 GBP2022-12-31
20,100 GBP2021-12-31
Retained earnings (accumulated losses)
11,238,760 GBP2023-12-31
10,059,588 GBP2022-12-31
5,972,353 GBP2021-12-31
Equity
11,258,860 GBP2023-12-31
10,079,688 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,179,172 GBP2023-01-01 ~ 2023-12-31
4,087,235 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,172 GBP2023-01-01 ~ 2023-12-31
11,910 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
552023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Wages/Salaries
1,722,522 GBP2023-01-01 ~ 2023-12-31
1,779,772 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,686 GBP2023-01-01 ~ 2023-12-31
32,997 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,929,738 GBP2023-01-01 ~ 2023-12-31
1,986,718 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
59,254 GBP2023-01-01 ~ 2023-12-31
-5,941 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
69,731 GBP2023-12-31
283,666 GBP2022-12-31
Plant and equipment
1,313,583 GBP2023-12-31
2,527,977 GBP2022-12-31
Furniture and fittings
1,145,046 GBP2023-12-31
1,016,937 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,528,360 GBP2023-12-31
3,828,580 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,386,873 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,604,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
30,166 GBP2023-12-31
94,601 GBP2022-12-31
Plant and equipment
922,080 GBP2023-12-31
1,786,517 GBP2022-12-31
Furniture and fittings
687,663 GBP2023-12-31
457,893 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,639,909 GBP2023-12-31
2,339,011 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
25,186 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
231,460 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
229,770 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
486,416 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,095,897 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,185,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
39,565 GBP2023-12-31
189,065 GBP2022-12-31
Plant and equipment
391,503 GBP2023-12-31
741,460 GBP2022-12-31
Furniture and fittings
457,383 GBP2023-12-31
559,044 GBP2022-12-31
Finished Goods/Goods for Resale
2,153,522 GBP2023-12-31
2,238,427 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,461,004 GBP2023-12-31
4,587,277 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
183,927 GBP2023-12-31
543,348 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,750,000 GBP2023-12-31
900,000 GBP2022-12-31
Other Debtors
Current
300 GBP2023-12-31
21,551 GBP2022-12-31
Prepayments/Accrued Income
Current
201,082 GBP2023-12-31
98,850 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
10,596,313 GBP2023-12-31
6,151,026 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,319,662 GBP2023-12-31
1,025,399 GBP2022-12-31
Amounts owed to group undertakings
Current
61,994 GBP2023-12-31
123,817 GBP2022-12-31
Other Taxation & Social Security Payable
Current
207,895 GBP2023-12-31
303,699 GBP2022-12-31
Other Creditors
Current
5,607 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,120,894 GBP2023-12-31
1,415,389 GBP2022-12-31
Creditors
Current
2,716,052 GBP2023-12-31
2,868,304 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,146 GBP2023-12-31
242,000 GBP2022-12-31
Between two and five year
645,438 GBP2023-12-31
968,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
860,584 GBP2023-12-31
1,210,000 GBP2022-12-31