Administrative Expenses
-2,634,810 GBP2024-01-01 ~ 2024-12-31
-5,364,423 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
18 GBP2024-01-01 ~ 2024-12-31
12,957 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
519,752 GBP2024-01-01 ~ 2024-12-31
2,094,809 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
790,724 GBP2024-01-01 ~ 2024-12-31
1,179,172 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,086,839 GBP2024-12-31
888,451 GBP2023-12-31
Debtors
11,721,899 GBP2024-12-31
10,600,970 GBP2023-12-31
Cash at bank and in hand
809,296 GBP2024-12-31
957,999 GBP2023-12-31
Current Assets
15,392,092 GBP2024-12-31
14,046,710 GBP2023-12-31
Net Current Assets/Liabilities
10,962,745 GBP2024-12-31
11,330,658 GBP2023-12-31
Total Assets Less Current Liabilities
12,049,584 GBP2024-12-31
12,219,109 GBP2023-12-31
Net Assets/Liabilities
12,049,584 GBP2024-12-31
11,258,860 GBP2023-12-31
Equity
Called up share capital
20,100 GBP2024-12-31
20,100 GBP2023-12-31
20,100 GBP2022-12-31
Retained earnings (accumulated losses)
12,029,484 GBP2024-12-31
11,238,760 GBP2023-12-31
10,059,588 GBP2022-12-31
Equity
12,049,584 GBP2024-12-31
11,258,860 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
790,724 GBP2024-01-01 ~ 2024-12-31
1,179,172 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,500 GBP2024-01-01 ~ 2024-12-31
13,172 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Wages/Salaries
970,046 GBP2024-01-01 ~ 2024-12-31
1,722,522 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,290 GBP2024-01-01 ~ 2024-12-31
32,686 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,103,453 GBP2024-01-01 ~ 2024-12-31
1,929,738 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-270,972 GBP2024-01-01 ~ 2024-12-31
59,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
69,731 GBP2024-12-31
69,731 GBP2023-12-31
Plant and equipment
1,075,656 GBP2024-12-31
1,313,583 GBP2023-12-31
Furniture and fittings
1,694,304 GBP2024-12-31
1,145,046 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,839,691 GBP2024-12-31
2,528,360 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-298,287 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-298,287 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
796,895 GBP2024-12-31
922,080 GBP2023-12-31
Furniture and fittings
917,462 GBP2024-12-31
687,663 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,752,852 GBP2024-12-31
1,639,909 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
8,329 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
145,670 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
229,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
383,798 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-270,855 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-270,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
31,236 GBP2024-12-31
Plant and equipment
278,761 GBP2024-12-31
391,503 GBP2023-12-31
Furniture and fittings
776,842 GBP2024-12-31
457,383 GBP2023-12-31
Land and buildings, Owned/Freehold
39,565 GBP2023-12-31
Finished Goods/Goods for Resale
2,762,644 GBP2024-12-31
2,153,522 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,566,635 GBP2024-12-31
3,461,004 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,828,225 GBP2024-12-31
183,927 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,956,028 GBP2024-12-31
6,750,000 GBP2023-12-31
Other Debtors
Current
644 GBP2024-12-31
300 GBP2023-12-31
Prepayments/Accrued Income
Current
94,738 GBP2024-12-31
201,082 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
11,446,270 GBP2024-12-31
Current, Amounts falling due within one year
10,596,313 GBP2023-12-31
Trade Creditors/Trade Payables
Current
669,464 GBP2024-12-31
1,319,662 GBP2023-12-31
Amounts owed to group undertakings
Current
2,586,746 GBP2024-12-31
61,994 GBP2023-12-31
Other Taxation & Social Security Payable
Current
199,417 GBP2024-12-31
207,895 GBP2023-12-31
Other Creditors
Current
2,919 GBP2024-12-31
5,607 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
970,801 GBP2024-12-31
1,120,894 GBP2023-12-31
Creditors
Current
4,429,347 GBP2024-12-31
2,716,052 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,100 shares2024-12-31
20,100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,146 GBP2024-12-31
Between two and five year
430,292 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
645,438 GBP2024-12-31