Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
589,280 GBP2024-01-01 ~ 2024-12-31
500,054 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
584,351 GBP2024-01-01 ~ 2024-12-31
521,588 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,929 GBP2024-01-01 ~ 2024-12-31
-21,534 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
78,003 GBP2024-01-01 ~ 2024-12-31
81,908 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
166,926 GBP2024-01-01 ~ 2024-12-31
136,558 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
4,788 GBP2024-01-01 ~ 2024-12-31
4,074 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
162,138 GBP2024-01-01 ~ 2024-12-31
132,484 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
46,585 GBP2024-01-01 ~ 2024-12-31
34,347 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
115,553 GBP2024-01-01 ~ 2024-12-31
98,137 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
775,683 GBP2024-12-31
780,834 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Investment Property
168,532 GBP2024-12-31
168,532 GBP2023-12-31
Fixed Assets
944,217 GBP2024-12-31
949,368 GBP2023-12-31
Total Inventories
24,113 GBP2023-12-31
Debtors
10,887,753 GBP2024-12-31
10,213,893 GBP2023-12-31
Cash at bank and in hand
52,796 GBP2024-12-31
39,094 GBP2023-12-31
Current Assets
10,940,549 GBP2024-12-31
10,277,100 GBP2023-12-31
Creditors
Current
535,868 GBP2024-12-31
448,049 GBP2023-12-31
Net Current Assets/Liabilities
10,404,681 GBP2024-12-31
9,829,051 GBP2023-12-31
Total Assets Less Current Liabilities
11,348,898 GBP2024-12-31
10,778,419 GBP2023-12-31
Net Assets/Liabilities
2,727,325 GBP2024-12-31
2,611,772 GBP2023-12-31
Equity
Called up share capital
1,000,200 GBP2024-12-31
1,000,200 GBP2023-12-31
1,000,200 GBP2022-12-31
Revaluation reserve
127,267 GBP2024-12-31
127,267 GBP2023-12-31
127,267 GBP2022-12-31
Retained earnings (accumulated losses)
1,599,858 GBP2024-12-31
1,484,305 GBP2023-12-31
1,386,168 GBP2022-12-31
Equity
2,727,325 GBP2024-12-31
2,611,772 GBP2023-12-31
2,513,635 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
115,553 GBP2024-01-01 ~ 2024-12-31
98,137 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
115,553 GBP2024-01-01 ~ 2024-12-31
98,137 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
301,532 GBP2024-01-01 ~ 2024-12-31
204,378 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
9,673 GBP2024-01-01 ~ 2024-12-31
9,611 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
311,205 GBP2024-01-01 ~ 2024-12-31
213,989 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,490 GBP2024-01-01 ~ 2024-12-31
56,782 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
3,250 GBP2024-01-01 ~ 2024-12-31
14,125 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
41,319 GBP2024-01-01 ~ 2024-12-31
39,615 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
40,535 GBP2024-01-01 ~ 2024-12-31
31,162 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,689,611 GBP2024-12-31
1,689,611 GBP2023-12-31
Plant and equipment
54,270 GBP2024-12-31
54,270 GBP2023-12-31
Furniture and fittings
901,077 GBP2024-12-31
847,738 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,090,978 GBP2024-12-31
3,037,639 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
991,475 GBP2024-12-31
964,833 GBP2023-12-31
Plant and equipment
51,946 GBP2024-12-31
40,753 GBP2023-12-31
Furniture and fittings
825,854 GBP2024-12-31
805,199 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,315,295 GBP2024-12-31
2,256,805 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,642 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,193 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
20,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
698,136 GBP2024-12-31
724,778 GBP2023-12-31
Plant and equipment
2,324 GBP2024-12-31
13,517 GBP2023-12-31
Furniture and fittings
75,223 GBP2024-12-31
42,539 GBP2023-12-31
Investment Property - Fair Value Model
168,532 GBP2023-12-31
Value of work in progress
24,113 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,462 GBP2024-12-31
2,850 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
8,589 GBP2024-12-31
9,977 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,810 GBP2023-12-31
Trade Creditors/Trade Payables
Current
217,838 GBP2024-12-31
207,738 GBP2023-12-31
Corporation Tax Payable
Current
124,953 GBP2024-12-31
80,129 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,326 GBP2024-12-31
17,790 GBP2023-12-31
Other Creditors
Current
8,922 GBP2024-12-31
58,539 GBP2023-12-31
Accrued Liabilities
Current
8,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,363 GBP2023-12-31
Amounts owed to group undertakings
Non-current
8,604,705 GBP2024-12-31
8,149,682 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
5,363 GBP2023-12-31
hire purchase agreements
11,173 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,868 GBP2024-12-31
11,602 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
1,000,100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
115,553 GBP2024-01-01 ~ 2024-12-31