32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
1,633,464 GBP2024-12-31
1,718,358 GBP2023-12-31
Debtors
601,464 GBP2024-12-31
567,051 GBP2023-12-31
Cash at bank and in hand
310,339 GBP2024-12-31
472,882 GBP2023-12-31
Current Assets
1,299,436 GBP2024-12-31
1,447,647 GBP2023-12-31
Net Current Assets/Liabilities
821,681 GBP2024-12-31
522,170 GBP2023-12-31
Total Assets Less Current Liabilities
2,455,145 GBP2024-12-31
2,240,528 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-150,350 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
2,186,640 GBP2024-12-31
2,127,291 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Revaluation reserve
712,868 GBP2024-12-31
712,868 GBP2023-12-31
Retained earnings (accumulated losses)
1,373,772 GBP2024-12-31
1,314,423 GBP2023-12-31
Equity
2,186,640 GBP2024-12-31
2,127,291 GBP2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
18,700 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
18,700 GBP2023-12-31
Intangible Assets
Other than goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,216,170 GBP2024-12-31
1,216,170 GBP2023-12-31
Plant and equipment
1,420,526 GBP2024-12-31
1,417,087 GBP2023-12-31
Furniture and fittings
198,391 GBP2024-12-31
198,990 GBP2023-12-31
Computers
204,627 GBP2024-12-31
204,062 GBP2023-12-31
Motor vehicles
128,276 GBP2024-12-31
117,061 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,167,990 GBP2024-12-31
3,153,370 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,485 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-10,780 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,113,842 GBP2024-12-31
1,060,176 GBP2023-12-31
Furniture and fittings
144,907 GBP2024-12-31
136,807 GBP2023-12-31
Computers
190,401 GBP2024-12-31
186,141 GBP2023-12-31
Motor vehicles
60,102 GBP2024-12-31
50,937 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,534,526 GBP2024-12-31
1,435,012 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
24,323 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
53,666 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,389 GBP2024-01-01 ~ 2024-12-31
Computers
4,260 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,239 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-289 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,074 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,363 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,190,896 GBP2024-12-31
1,215,219 GBP2023-12-31
Plant and equipment
306,684 GBP2024-12-31
356,911 GBP2023-12-31
Furniture and fittings
53,484 GBP2024-12-31
62,183 GBP2023-12-31
Computers
14,226 GBP2024-12-31
17,921 GBP2023-12-31
Motor vehicles
68,174 GBP2024-12-31
66,124 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
551,875 GBP2024-12-31
524,088 GBP2023-12-31
Amounts Owed By Related Parties
0 GBP2024-12-31
Current
6,332 GBP2023-12-31
Other Debtors
Amounts falling due within one year
49,589 GBP2024-12-31
36,631 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
601,464 GBP2024-12-31
567,051 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
96,670 GBP2024-12-31
520,301 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
17,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
209,633 GBP2024-12-31
144,504 GBP2023-12-31
Amounts owed to group undertakings
Current
1,543 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
48,475 GBP2024-12-31
90,993 GBP2023-12-31
Other Taxation & Social Security Payable
Current
92,188 GBP2024-12-31
116,989 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
35 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
29,246 GBP2024-12-31
35,655 GBP2023-12-31
Creditors
Current
477,755 GBP2024-12-31
925,477 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
150,350 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,839 GBP2024-12-31
23,235 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
7,669 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,839 GBP2024-12-31
30,904 GBP2023-12-31