Average Number of Employees
292023-05-01 ~ 2024-04-30
332022-05-01 ~ 2023-04-30
Property, Plant & Equipment
271,633 GBP2024-04-30
373,089 GBP2023-04-30
Fixed Assets
271,633 GBP2024-04-30
373,089 GBP2023-04-30
Total Inventories
1,070,117 GBP2024-04-30
854,534 GBP2023-04-30
Debtors
Current
993,369 GBP2024-04-30
835,078 GBP2023-04-30
Cash at bank and in hand
2,140,126 GBP2024-04-30
1,751,999 GBP2023-04-30
Current Assets
4,203,612 GBP2024-04-30
3,441,611 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,094,129 GBP2024-04-30
-2,862,738 GBP2023-04-30
Net Current Assets/Liabilities
1,109,483 GBP2024-04-30
578,873 GBP2023-04-30
Total Assets Less Current Liabilities
1,381,116 GBP2024-04-30
951,962 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-112,500 GBP2024-04-30
-410,111 GBP2023-04-30
Net Assets/Liabilities
1,264,920 GBP2024-04-30
536,306 GBP2023-04-30
Equity
Called up share capital
40 GBP2024-04-30
40 GBP2023-04-30
Other miscellaneous reserve
40 GBP2024-04-30
40 GBP2023-04-30
Retained earnings (accumulated losses)
1,264,840 GBP2024-04-30
536,226 GBP2023-04-30
Equity
1,264,920 GBP2024-04-30
536,306 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-05-01 ~ 2024-04-30
Motor vehicles
252023-05-01 ~ 2024-04-30
Office equipment
252023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
165,000 GBP2024-04-30
165,000 GBP2023-04-30
Plant and equipment
130,352 GBP2024-04-30
129,053 GBP2023-04-30
Motor vehicles
103,731 GBP2024-04-30
237,976 GBP2023-04-30
Office equipment
448,844 GBP2024-04-30
448,844 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
847,927 GBP2024-04-30
980,873 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-134,245 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-134,245 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
113,997 GBP2023-04-30
Motor vehicles
143,510 GBP2023-04-30
Office equipment
350,277 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
607,784 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,089 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
6,838 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
24,706 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
35,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-67,123 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,123 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,086 GBP2024-04-30
Motor vehicles
83,225 GBP2024-04-30
Office equipment
374,983 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
576,294 GBP2024-04-30
Property, Plant & Equipment
Buildings
165,000 GBP2024-04-30
165,000 GBP2023-04-30
Plant and equipment
12,266 GBP2024-04-30
15,056 GBP2023-04-30
Motor vehicles
20,506 GBP2024-04-30
94,466 GBP2023-04-30
Office equipment
73,861 GBP2024-04-30
98,567 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
897,664 GBP2024-04-30
657,506 GBP2023-04-30
Prepayments/Accrued Income
Current
782 GBP2024-04-30
8,908 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
94,923 GBP2024-04-30
168,664 GBP2023-04-30
Bank Overdrafts
Current
67,681 GBP2024-04-30
Bank Borrowings
Current
170,000 GBP2024-04-30
170,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,278,121 GBP2024-04-30
2,188,970 GBP2023-04-30
Amounts owed to group undertakings
Current
373,061 GBP2024-04-30
373,658 GBP2023-04-30
Taxation/Social Security Payable
Current
57,701 GBP2024-04-30
73,142 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
42,475 GBP2024-04-30
20,720 GBP2023-04-30
Other Creditors
Current
80,717 GBP2024-04-30
5,675 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
24,373 GBP2024-04-30
30,573 GBP2023-04-30
Creditors
Current
3,094,129 GBP2024-04-30
2,862,738 GBP2023-04-30
Bank Borrowings
Non-current
112,500 GBP2024-04-30
282,500 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
127,611 GBP2023-04-30
Creditors
Non-current
112,500 GBP2024-04-30
410,111 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34 shares2024-04-30
34 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-04-30
2 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2024-04-30
2 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2024-04-30
2 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1.002023-05-01 ~ 2024-04-30