Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Property, Plant & Equipment
7,951,256 GBP2025-03-31
8,017,674 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Investment Property
1,417,897 GBP2025-03-31
874,828 GBP2024-03-31
Fixed Assets
9,369,154 GBP2025-03-31
8,892,503 GBP2024-03-31
Total Inventories
34,910 GBP2025-03-31
30,746 GBP2024-03-31
Debtors
1,082,573 GBP2025-03-31
1,060,450 GBP2024-03-31
Current assets - Investments
1,105,194 GBP2025-03-31
1,103,631 GBP2024-03-31
Cash at bank and in hand
3,504,041 GBP2025-03-31
4,894,193 GBP2024-03-31
Current Assets
5,726,718 GBP2025-03-31
7,089,020 GBP2024-03-31
Creditors
Current
1,975,148 GBP2025-03-31
1,650,329 GBP2024-03-31
Net Current Assets/Liabilities
3,751,570 GBP2025-03-31
5,438,691 GBP2024-03-31
Total Assets Less Current Liabilities
13,120,724 GBP2025-03-31
14,331,194 GBP2024-03-31
Net Assets/Liabilities
12,144,693 GBP2025-03-31
13,327,771 GBP2024-03-31
Equity
Called up share capital
1,125,100 GBP2025-03-31
1,125,100 GBP2024-03-31
1,125,100 GBP2023-03-31
Share premium
465,759 GBP2025-03-31
465,759 GBP2024-03-31
465,759 GBP2023-03-31
Revaluation reserve
4,928,391 GBP2025-03-31
4,960,700 GBP2024-03-31
4,993,575 GBP2023-03-31
Retained earnings (accumulated losses)
5,625,443 GBP2025-03-31
6,776,212 GBP2024-03-31
5,828,761 GBP2023-03-31
Equity
12,144,693 GBP2025-03-31
13,327,771 GBP2024-03-31
12,413,195 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,330,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,330,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,135,752 GBP2024-04-01 ~ 2025-03-31
1,403,972 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,146,922 GBP2024-04-01 ~ 2025-03-31
1,414,576 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1182024-04-01 ~ 2025-03-31
1182023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,500,000 GBP2025-03-31
8,500,000 GBP2024-03-31
Furniture and fittings
739,922 GBP2025-03-31
735,798 GBP2024-03-31
Motor vehicles
61,370 GBP2025-03-31
52,836 GBP2024-03-31
Computers
134,601 GBP2025-03-31
134,601 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,435,893 GBP2025-03-31
9,423,235 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-7,120 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-52,836 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-59,956 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
605,000 GBP2025-03-31
550,000 GBP2024-03-31
Furniture and fittings
730,552 GBP2025-03-31
691,240 GBP2024-03-31
Motor vehicles
14,484 GBP2025-03-31
29,720 GBP2024-03-31
Computers
134,601 GBP2025-03-31
134,601 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,484,637 GBP2025-03-31
1,405,561 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
55,000 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
46,432 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
14,484 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,916 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7,120 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-29,720 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,840 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
7,895,000 GBP2025-03-31
7,950,000 GBP2024-03-31
Furniture and fittings
9,370 GBP2025-03-31
44,558 GBP2024-03-31
Motor vehicles
46,886 GBP2025-03-31
23,116 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-31
Investments in Group Undertakings
1 GBP2025-03-31
1 GBP2024-03-31
Investment Property - Fair Value Model
1,417,897 GBP2025-03-31
874,828 GBP2024-03-31
Raw Materials
500 GBP2025-03-31
500 GBP2024-03-31
Finished Goods
34,410 GBP2025-03-31
30,246 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
51,126 GBP2025-03-31
24,540 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
836,794 GBP2025-03-31
842,250 GBP2024-03-31
Other Debtors
Current
152,076 GBP2025-03-31
153,480 GBP2024-03-31
Prepayments/Accrued Income
Current
42,577 GBP2025-03-31
20,568 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,082,573 GBP2025-03-31
Current, Amounts falling due within one year
1,060,450 GBP2024-03-31
Other Remaining Borrowings
Current
4,656 GBP2025-03-31
4,656 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
6,879 GBP2025-03-31
Trade Creditors/Trade Payables
Current
230,030 GBP2025-03-31
135,307 GBP2024-03-31
Corporation Tax Payable
Current
174,874 GBP2025-03-31
200,502 GBP2024-03-31
Other Taxation & Social Security Payable
Current
29,584 GBP2025-03-31
33,311 GBP2024-03-31
Other Creditors
Current
23,676 GBP2025-03-31
27,977 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,362,254 GBP2025-03-31
1,152,013 GBP2024-03-31
Other Remaining Borrowings
Non-current
19,775 GBP2025-03-31
24,432 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,293 GBP2025-03-31
Between one and five year, hire purchase agreements
2,293 GBP2025-03-31
hire purchase agreements
9,172 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,161 GBP2025-03-31
12,989 GBP2024-03-31
Between one and five year
5,835 GBP2024-03-31
All periods
6,161 GBP2025-03-31
18,824 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
219,958 GBP2025-03-31
228,631 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
953,963 GBP2025-03-31
978,991 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,125,100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,135,752 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
1,135,752 GBP2024-04-01 ~ 2025-03-31