Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2016-11-01 ~ 2018-04-30
Turnover/Revenue
24,961,894 GBP2016-11-01 ~ 2018-04-30
17,022,576 GBP2015-11-01 ~ 2016-10-31
Cost of Sales
-23,929,594 GBP2016-11-01 ~ 2018-04-30
-16,041,359 GBP2015-11-01 ~ 2016-10-31
Gross Profit/Loss
1,032,300 GBP2016-11-01 ~ 2018-04-30
981,217 GBP2015-11-01 ~ 2016-10-31
Administrative Expenses
-2,082,039 GBP2016-11-01 ~ 2018-04-30
-1,168,690 GBP2015-11-01 ~ 2016-10-31
Operating Profit/Loss
-1,049,739 GBP2016-11-01 ~ 2018-04-30
-187,473 GBP2015-11-01 ~ 2016-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,266,096 GBP2016-11-01 ~ 2018-04-30
-290,801 GBP2015-11-01 ~ 2016-10-31
Profit/Loss
-1,048,290 GBP2016-11-01 ~ 2018-04-30
-229,777 GBP2015-11-01 ~ 2016-10-31
Comprehensive Income/Expense
-1,048,290 GBP2016-11-01 ~ 2018-04-30
-229,777 GBP2015-11-01 ~ 2016-10-31
Property, Plant & Equipment
3,376,198 GBP2018-04-30
3,582,003 GBP2016-10-31
Total Inventories
94,810 GBP2018-04-30
114,791 GBP2016-10-31
Debtors
3,672,883 GBP2018-04-30
4,093,027 GBP2016-10-31
Cash at bank and in hand
56,511 GBP2018-04-30
6,819 GBP2016-10-31
Current Assets
3,824,204 GBP2018-04-30
4,214,637 GBP2016-10-31
Net Current Assets/Liabilities
-1,780,522 GBP2018-04-30
-1,250,757 GBP2016-10-31
Total Assets Less Current Liabilities
1,595,676 GBP2018-04-30
2,331,246 GBP2016-10-31
Net Assets/Liabilities
79,905 GBP2018-04-30
797,652 GBP2016-10-31
Equity
Called up share capital
430,543 GBP2018-04-30
100,000 GBP2016-10-31
100,000 GBP2015-10-31
Retained earnings (accumulated losses)
-350,638 GBP2018-04-30
1,208,124 GBP2016-10-31
1,138,128 GBP2015-10-31
Equity
79,905 GBP2018-04-30
797,652 GBP2016-10-31
1,238,128 GBP2015-10-31
Retained earnings (accumulated losses), Restated amount
697,652 GBP2016-10-31
Issue of Equity Instruments
Called up share capital
330,543 GBP2016-11-01 ~ 2018-04-30
Issue of Equity Instruments
330,543 GBP2016-11-01 ~ 2018-04-30
Bank Overdrafts
-144,418 GBP2016-10-31
-127,413 GBP2015-10-31
Wages/Salaries
6,588,041 GBP2016-11-01 ~ 2018-04-30
4,357,174 GBP2015-11-01 ~ 2016-10-31
Social Security Costs
642,663 GBP2016-11-01 ~ 2018-04-30
425,651 GBP2015-11-01 ~ 2016-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,635 GBP2016-11-01 ~ 2018-04-30
55,795 GBP2015-11-01 ~ 2016-10-31
Staff Costs/Employee Benefits Expense
7,328,339 GBP2016-11-01 ~ 2018-04-30
4,838,620 GBP2015-11-01 ~ 2016-10-31
Average Number of Employees
1482016-11-01 ~ 2018-04-30
1482015-11-01 ~ 2016-10-31
Director Remuneration
108,900 GBP2016-11-01 ~ 2018-04-30
72,600 GBP2015-11-01 ~ 2016-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
151,499 GBP2016-11-01 ~ 2018-04-30
181,315 GBP2015-11-01 ~ 2016-10-31
Audit Fees/Expenses
9,000 GBP2016-11-01 ~ 2018-04-30
9,874 GBP2015-11-01 ~ 2016-10-31
Tax Expense/Credit at Applicable Tax Rate
-244,065 GBP2016-11-01 ~ 2018-04-30
-58,160 GBP2015-11-01 ~ 2016-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,547,318 GBP2018-04-30
3,896,539 GBP2016-10-31
Furniture and fittings
75,294 GBP2018-04-30
129,474 GBP2016-10-31
Motor vehicles
4,073,590 GBP2018-04-30
4,222,661 GBP2016-10-31
Property, Plant & Equipment - Gross Cost
7,135,154 GBP2018-04-30
8,687,626 GBP2016-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,533,434 GBP2016-11-01 ~ 2018-04-30
Furniture and fittings
-62,504 GBP2016-11-01 ~ 2018-04-30
Motor vehicles
-775,735 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment - Disposals
-2,371,673 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,675,369 GBP2018-04-30
3,021,863 GBP2016-10-31
Furniture and fittings
66,280 GBP2018-04-30
106,814 GBP2016-10-31
Motor vehicles
1,793,224 GBP2018-04-30
1,770,665 GBP2016-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,758,956 GBP2018-04-30
5,105,623 GBP2016-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
156,439 GBP2016-11-01 ~ 2018-04-30
Furniture and fittings
21,970 GBP2016-11-01 ~ 2018-04-30
Motor vehicles
646,421 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
842,632 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,502,933 GBP2016-11-01 ~ 2018-04-30
Furniture and fittings
-62,504 GBP2016-11-01 ~ 2018-04-30
Motor vehicles
-623,862 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,189,299 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment
Plant and equipment
871,949 GBP2018-04-30
874,676 GBP2016-10-31
Furniture and fittings
9,014 GBP2018-04-30
22,660 GBP2016-10-31
Motor vehicles
2,280,366 GBP2018-04-30
2,451,996 GBP2016-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
877,325 GBP2018-04-30
869,875 GBP2016-10-31
Under hire purchased contracts or finance leases, Motor vehicles
3,548,713 GBP2018-04-30
2,757,464 GBP2016-10-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
138,500 GBP2016-11-01 ~ 2018-04-30
Under hire purchased contracts or finance leases, Motor vehicles
624,764 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
148,039 GBP2018-04-30
206,569 GBP2016-10-31
Under hire purchased contracts or finance leases, Motor vehicles
1,492,070 GBP2018-04-30
756,051 GBP2016-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
81,716 GBP2016-11-01 ~ 2018-04-30
Under hire purchased contracts or finance leases, Motor vehicles
601,887 GBP2016-11-01 ~ 2018-04-30
Under hire purchased contracts or finance leases
691,133 GBP2016-11-01 ~ 2018-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
729,286 GBP2018-04-30
663,306 GBP2016-10-31
Under hire purchased contracts or finance leases, Motor vehicles
2,056,643 GBP2018-04-30
2,001,413 GBP2016-10-31
Under hire purchased contracts or finance leases
2,786,221 GBP2018-04-30
2,672,541 GBP2016-10-31
Merchandise
94,810 GBP2018-04-30
114,791 GBP2016-10-31
Trade Debtors/Trade Receivables
Current
2,859,221 GBP2018-04-30
3,724,640 GBP2016-10-31
Debtors - Deferred Tax Asset
Current
154,275 GBP2018-04-30
Called-up share capital (not paid)
Current
180,000 GBP2018-04-30
Prepayments/Accrued Income
Current
479,387 GBP2018-04-30
368,387 GBP2016-10-31
Debtors
Current, Amounts falling due within one year
3,672,883 GBP2018-04-30
4,093,027 GBP2016-10-31
Bank Borrowings/Overdrafts
Current
29,166 GBP2018-04-30
194,418 GBP2016-10-31
Other Remaining Borrowings
Current
38,399 GBP2018-04-30
Finance Lease Liabilities - Total Present Value
Current
590,747 GBP2018-04-30
404,246 GBP2016-10-31
Trade Creditors/Trade Payables
Current
1,965,736 GBP2018-04-30
2,089,759 GBP2016-10-31
Other Taxation & Social Security Payable
Current
323,061 GBP2018-04-30
202,646 GBP2016-10-31
Other Creditors
Current
2,156,437 GBP2018-04-30
2,280,188 GBP2016-10-31
Accrued Liabilities/Deferred Income
Current
145,275 GBP2018-04-30
65,336 GBP2016-10-31
Bank Borrowings/Overdrafts
Non-current
54,166 GBP2016-10-31
Other Remaining Borrowings
Non-current
155,743 GBP2018-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,360,028 GBP2018-04-30
1,415,897 GBP2016-10-31
Bank Borrowings
Current, Amounts falling due within one year
29,166 GBP2018-04-30
50,000 GBP2016-10-31
Total Borrowings
Current, Amounts falling due within one year
67,565 GBP2018-04-30
194,418 GBP2016-10-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2016-10-31
Between two and five year, Non-current
4,166 GBP2016-10-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
590,747 GBP2018-04-30
404,246 GBP2016-10-31
Between one and five year, hire purchase agreements
1,360,028 GBP2018-04-30
1,229,641 GBP2016-10-31
hire purchase agreements
1,950,775 GBP2018-04-30
1,820,143 GBP2016-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
599,844 GBP2018-04-30
617,258 GBP2016-10-31
Between one and five year
1,252,710 GBP2018-04-30
1,482,872 GBP2016-10-31
More than five year
2,483,520 GBP2018-04-30
2,736,000 GBP2016-10-31
All periods
4,336,074 GBP2018-04-30
4,836,130 GBP2016-10-31
Bank Overdrafts
Secured
144,418 GBP2016-10-31
Bank Borrowings
Secured
29,166 GBP2018-04-30
104,166 GBP2016-10-31
Total Borrowings
Secured
4,047,359 GBP2018-04-30
3,969,105 GBP2016-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-154,275 GBP2018-04-30
183,271 GBP2016-10-31
Profit/Loss
Retained earnings (accumulated losses)
-1,048,290 GBP2016-11-01 ~ 2018-04-30