Property, Plant & Equipment
640,639 GBP2023-09-30
640,770 GBP2022-09-30
Investment Property
4,694,449 GBP2023-09-30
4,424,497 GBP2022-09-30
Fixed Assets
5,335,088 GBP2023-09-30
5,065,267 GBP2022-09-30
Debtors
344,345 GBP2023-09-30
441,262 GBP2022-09-30
Cash at bank and in hand
128,478 GBP2023-09-30
150,837 GBP2022-09-30
Current Assets
472,823 GBP2023-09-30
592,099 GBP2022-09-30
Creditors
Current
939,232 GBP2023-09-30
760,181 GBP2022-09-30
Net Current Assets/Liabilities
-466,409 GBP2023-09-30
-168,082 GBP2022-09-30
Total Assets Less Current Liabilities
4,868,679 GBP2023-09-30
4,897,185 GBP2022-09-30
Net Assets/Liabilities
4,355,339 GBP2023-09-30
4,206,623 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Retained earnings (accumulated losses)
4,345,339 GBP2023-09-30
4,196,623 GBP2022-09-30
Equity
4,355,339 GBP2023-09-30
4,206,623 GBP2022-09-30
Average Number of Employees
32022-10-01 ~ 2023-09-30
32021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
218,944 GBP2023-09-30
201,439 GBP2022-09-30
Furniture and fittings
584,316 GBP2023-09-30
584,316 GBP2022-09-30
Motor vehicles
95,701 GBP2023-09-30
32,600 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
898,961 GBP2023-09-30
818,355 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,704 GBP2023-09-30
58,346 GBP2022-09-30
Furniture and fittings
116,863 GBP2023-09-30
87,647 GBP2022-09-30
Motor vehicles
47,755 GBP2023-09-30
31,592 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,322 GBP2023-09-30
177,585 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,358 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
29,216 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
16,163 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,737 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
125,240 GBP2023-09-30
143,093 GBP2022-09-30
Furniture and fittings
467,453 GBP2023-09-30
496,669 GBP2022-09-30
Motor vehicles
47,946 GBP2023-09-30
1,008 GBP2022-09-30
Investment Property - Fair Value Model
4,694,449 GBP2023-09-30
4,424,497 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
20,741 GBP2023-09-30
28,202 GBP2022-09-30
Prepayments
Current
1,831 GBP2023-09-30
3,706 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
344,345 GBP2023-09-30
441,262 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
29,167 GBP2023-09-30
29,167 GBP2022-09-30
Other Remaining Borrowings
Current
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
14,874 GBP2023-09-30
Trade Creditors/Trade Payables
Current
28,978 GBP2023-09-30
48,163 GBP2022-09-30
Corporation Tax Payable
Current
6,107 GBP2022-09-30
Other Taxation & Social Security Payable
Current
54,328 GBP2023-09-30
-22,747 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
157,561 GBP2023-09-30
113,742 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
278,566 GBP2023-09-30
311,526 GBP2022-09-30
Other Remaining Borrowings
Non-current
100,001 GBP2023-09-30
200,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
23,258 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
29,167 GBP2023-09-30
29,167 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
229,167 GBP2023-09-30
229,167 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
29,167 GBP2023-09-30
29,167 GBP2022-09-30
Non-current, Between two and five year
87,500 GBP2023-09-30
282,359 GBP2022-09-30
Secured
307,733 GBP2023-09-30
340,693 GBP2022-09-30
Total Borrowings
Secured
345,865 GBP2023-09-30
340,693 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
111,515 GBP2023-09-30
179,036 GBP2022-09-30