Average Number of Employees
232024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,515,743 GBP2024-12-31
924,731 GBP2023-12-31
Fixed Assets
1,515,743 GBP2024-12-31
924,731 GBP2023-12-31
Total Inventories
497,504 GBP2024-12-31
482,537 GBP2023-12-31
Debtors
Current
429,001 GBP2024-12-31
488,013 GBP2023-12-31
Cash at bank and in hand
460,016 GBP2024-12-31
316,493 GBP2023-12-31
Current Assets
1,386,521 GBP2024-12-31
1,287,043 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-443,876 GBP2024-12-31
-387,417 GBP2023-12-31
Net Current Assets/Liabilities
942,645 GBP2024-12-31
899,626 GBP2023-12-31
Total Assets Less Current Liabilities
2,458,388 GBP2024-12-31
1,824,357 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-43,910 GBP2024-12-31
-135,195 GBP2023-12-31
Net Assets/Liabilities
2,331,063 GBP2024-12-31
1,602,955 GBP2023-12-31
Equity
Called up share capital
2,336 GBP2024-12-31
2,336 GBP2023-12-31
Revaluation reserve
605,817 GBP2024-12-31
Capital redemption reserve
9,377 GBP2024-12-31
9,377 GBP2023-12-31
Retained earnings (accumulated losses)
1,713,533 GBP2024-12-31
1,591,242 GBP2023-12-31
Equity
2,331,063 GBP2024-12-31
1,602,955 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,150,000 GBP2024-12-31
690,000 GBP2023-12-31
Plant and equipment
1,708,797 GBP2024-12-31
1,656,858 GBP2023-12-31
Motor vehicles
68,810 GBP2024-12-31
68,810 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,927,607 GBP2024-12-31
2,415,668 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-47,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
460,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,299,729 GBP2023-12-31
Motor vehicles
52,391 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,490,937 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
100,691 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
6,069 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
113,760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-47,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,353,404 GBP2024-12-31
Motor vehicles
58,460 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,411,864 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,150,000 GBP2024-12-31
551,183 GBP2023-12-31
Plant and equipment
355,393 GBP2024-12-31
357,129 GBP2023-12-31
Motor vehicles
10,350 GBP2024-12-31
16,419 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
401,722 GBP2024-12-31
442,954 GBP2023-12-31
Prepayments/Accrued Income
Current
27,279 GBP2024-12-31
45,059 GBP2023-12-31
Bank Borrowings
Current
23,378 GBP2024-12-31
39,379 GBP2023-12-31
Trade Creditors/Trade Payables
Current
207,723 GBP2024-12-31
146,547 GBP2023-12-31
Taxation/Social Security Payable
Current
144,658 GBP2024-12-31
100,919 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
36,555 GBP2024-12-31
47,006 GBP2023-12-31
Other Creditors
Current
4,347 GBP2024-12-31
3,948 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
27,215 GBP2024-12-31
49,618 GBP2023-12-31
Creditors
Current
443,876 GBP2024-12-31
387,417 GBP2023-12-31
Bank Borrowings
Non-current
8,000 GBP2024-12-31
62,730 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,910 GBP2024-12-31
72,465 GBP2023-12-31
Creditors
Non-current
43,910 GBP2024-12-31
135,195 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
175,189 shares2024-12-31
175,189 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
58,395 shares2024-12-31
58,395 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,825 GBP2024-12-31
1,825 GBP2023-12-31
Between one and five year
6,693 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,518 GBP2024-12-31
1,825 GBP2023-12-31