32990 - Other Manufacturing N.e.c.
Intangible Assets
4,203,901 GBP2024-05-31
2,856,042 GBP2023-05-31
Property, Plant & Equipment
395,807 GBP2024-05-31
375,273 GBP2023-05-31
Fixed Assets - Investments
134,120 GBP2024-05-31
134,120 GBP2023-05-31
Fixed Assets
4,733,828 GBP2024-05-31
3,365,435 GBP2023-05-31
Total Inventories
680,724 GBP2024-05-31
576,935 GBP2023-05-31
Debtors
Current
2,164,020 GBP2024-05-31
2,326,649 GBP2023-05-31
Cash at bank and in hand
24,246 GBP2024-05-31
27,774 GBP2023-05-31
Current Assets
2,868,990 GBP2024-05-31
2,931,358 GBP2023-05-31
Net Current Assets/Liabilities
-185,134 GBP2024-05-31
458,183 GBP2023-05-31
Total Assets Less Current Liabilities
4,548,694 GBP2024-05-31
3,823,618 GBP2023-05-31
Net Assets/Liabilities
3,401,091 GBP2024-05-31
2,730,937 GBP2023-05-31
Equity
Called up share capital
3,528 GBP2024-05-31
3,528 GBP2023-05-31
Share premium
128,036 GBP2024-05-31
128,036 GBP2023-05-31
Capital redemption reserve
210 GBP2024-05-31
210 GBP2023-05-31
Revaluation reserve
-224,944 GBP2024-05-31
-224,944 GBP2023-05-31
Retained earnings (accumulated losses)
3,475,378 GBP2024-05-31
2,805,224 GBP2023-05-31
Equity
3,401,091 GBP2024-05-31
2,730,937 GBP2023-05-31
Average Number of Employees
202023-06-01 ~ 2024-05-31
162022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
122,947 GBP2024-05-31
78,309 GBP2023-05-31
Development expenditure
5,966,329 GBP2024-05-31
4,575,647 GBP2023-05-31
Other
147,856 GBP2024-05-31
43,940 GBP2023-05-31
Intangible Assets - Gross Cost
6,237,132 GBP2024-05-31
4,697,896 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
42,963 GBP2024-05-31
39,835 GBP2023-05-31
Development expenditure
1,966,695 GBP2024-05-31
1,793,231 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
2,033,231 GBP2024-05-31
1,841,854 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
3,128 GBP2023-06-01 ~ 2024-05-31
Development expenditure
173,464 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
191,377 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
79,984 GBP2024-05-31
38,474 GBP2023-05-31
Development expenditure
3,999,634 GBP2024-05-31
2,782,416 GBP2023-05-31
Other
124,283 GBP2024-05-31
35,152 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
350,000 GBP2024-05-31
350,000 GBP2023-05-31
Tools/Equipment for furniture and fittings
361,006 GBP2024-05-31
318,531 GBP2023-05-31
Other
200,022 GBP2024-05-31
200,022 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
911,028 GBP2024-05-31
868,553 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
322,768 GBP2024-05-31
306,505 GBP2023-05-31
Other
192,453 GBP2024-05-31
186,775 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
515,221 GBP2024-05-31
493,280 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
16,263 GBP2023-06-01 ~ 2024-05-31
Other
5,678 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,941 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
350,000 GBP2024-05-31
350,000 GBP2023-05-31
Tools/Equipment for furniture and fittings
38,238 GBP2024-05-31
12,026 GBP2023-05-31
Other
7,569 GBP2024-05-31
13,247 GBP2023-05-31
Investments in Subsidiaries
134,120 GBP2024-05-31
134,120 GBP2023-05-31
Cost valuation
134,120 GBP2023-05-31
Finished Goods/Goods for Resale
680,724 GBP2024-05-31
576,935 GBP2023-05-31
Trade Debtors/Trade Receivables
1,590,227 GBP2024-05-31
1,761,173 GBP2023-05-31
Prepayments
78,701 GBP2024-05-31
87,402 GBP2023-05-31
Other Debtors
495,092 GBP2024-05-31
478,074 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,164,020 GBP2024-05-31
2,326,649 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
474,474 GBP2024-05-31
628,205 GBP2023-05-31
Bank Borrowings
Non-current
191,708 GBP2024-05-31
304,115 GBP2023-05-31
Current
5,626 GBP2023-05-31
Bank Overdrafts
Current
5,357 GBP2024-05-31
164,816 GBP2023-05-31
Other Remaining Borrowings
Current
469,117 GBP2024-05-31
457,763 GBP2023-05-31
Total Borrowings
Current
474,474 GBP2024-05-31
628,205 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
0.102023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,270 shares2024-05-31
31,270 shares2023-05-31
Par Value of Share
Class 3 ordinary share
0.102023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,005 shares2024-05-31
4,005 shares2023-05-31
Number of Shares Issued (Fully Paid)
35,275 shares2024-05-31
35,275 shares2023-05-31
Nominal value of allotted share capital
3,528 GBP2023-06-01 ~ 2024-05-31
3,528 GBP2022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,516 GBP2024-05-31
10,176 GBP2023-05-31
Between two and five year
16,021 GBP2024-05-31
10,176 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,537 GBP2024-05-31
20,352 GBP2023-05-31