82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
20,297,621 GBP2023-01-01 ~ 2023-12-31
20,164,410 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
13,641,930 GBP2023-01-01 ~ 2023-12-31
12,829,533 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,655,691 GBP2023-01-01 ~ 2023-12-31
7,334,877 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,146,929 GBP2023-01-01 ~ 2023-12-31
3,089,490 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,508,762 GBP2023-01-01 ~ 2023-12-31
4,115,252 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
112,568 GBP2023-01-01 ~ 2023-12-31
2,331 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,621,330 GBP2023-01-01 ~ 2023-12-31
4,117,583 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
875,635 GBP2023-01-01 ~ 2023-12-31
812,225 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,745,695 GBP2023-01-01 ~ 2023-12-31
3,305,358 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,745,695 GBP2023-01-01 ~ 2023-12-31
3,305,358 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
139,013 GBP2023-12-31
140,337 GBP2022-12-31
Total Inventories
4,586,836 GBP2023-12-31
5,006,124 GBP2022-12-31
Debtors
3,261,920 GBP2023-12-31
2,895,539 GBP2022-12-31
Cash at bank and in hand
8,673,326 GBP2023-12-31
8,454,841 GBP2022-12-31
Current Assets
16,522,082 GBP2023-12-31
16,356,504 GBP2022-12-31
Creditors
Current
3,803,153 GBP2023-12-31
4,107,935 GBP2022-12-31
Net Current Assets/Liabilities
12,718,929 GBP2023-12-31
12,248,569 GBP2022-12-31
Total Assets Less Current Liabilities
12,857,942 GBP2023-12-31
12,388,906 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
12,857,842 GBP2023-12-31
12,388,806 GBP2022-12-31
10,831,428 GBP2021-12-31
Equity
12,857,942 GBP2023-12-31
12,388,906 GBP2022-12-31
10,831,528 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,276,659 GBP2023-01-01 ~ 2023-12-31
-1,747,980 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,276,659 GBP2023-01-01 ~ 2023-12-31
-1,747,980 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,745,695 GBP2023-01-01 ~ 2023-12-31
3,305,358 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,661,569 GBP2023-01-01 ~ 2023-12-31
1,636,644 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
165,174 GBP2023-01-01 ~ 2023-12-31
169,601 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,642 GBP2023-01-01 ~ 2023-12-31
114,820 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,955,385 GBP2023-01-01 ~ 2023-12-31
1,921,065 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Director Remuneration
195,107 GBP2023-01-01 ~ 2023-12-31
297,083 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
56,078 GBP2023-01-01 ~ 2023-12-31
54,426 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,185 GBP2023-01-01 ~ 2023-12-31
9,240 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
875,635 GBP2023-01-01 ~ 2023-12-31
812,225 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
851,013 GBP2023-01-01 ~ 2023-12-31
782,341 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,007 GBP2023-12-31
77,257 GBP2022-12-31
Furniture and fittings
21,641 GBP2023-12-31
18,237 GBP2022-12-31
Motor vehicles
203,690 GBP2023-12-31
170,161 GBP2022-12-31
Computers
90,290 GBP2023-12-31
82,219 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
402,628 GBP2023-12-31
347,874 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
64,650 GBP2023-12-31
54,823 GBP2022-12-31
Furniture and fittings
15,187 GBP2023-12-31
13,923 GBP2022-12-31
Motor vehicles
110,710 GBP2023-12-31
75,925 GBP2022-12-31
Computers
73,068 GBP2023-12-31
62,866 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
263,615 GBP2023-12-31
207,537 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,827 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,264 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
34,785 GBP2023-01-01 ~ 2023-12-31
Computers
10,202 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
22,357 GBP2023-12-31
22,434 GBP2022-12-31
Furniture and fittings
6,454 GBP2023-12-31
4,314 GBP2022-12-31
Motor vehicles
92,980 GBP2023-12-31
94,236 GBP2022-12-31
Computers
17,222 GBP2023-12-31
19,353 GBP2022-12-31
Merchandise
4,586,836 GBP2023-12-31
5,006,124 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,907,932 GBP2023-12-31
2,665,913 GBP2022-12-31
Prepayments
Current
353,988 GBP2023-12-31
229,626 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,261,920 GBP2023-12-31
2,895,539 GBP2022-12-31
Trade Creditors/Trade Payables
Current
478,613 GBP2023-12-31
872,813 GBP2022-12-31
Amounts owed to group undertakings
Current
2,041,126 GBP2023-12-31
1,847,347 GBP2022-12-31
Corporation Tax Payable
Current
424,665 GBP2023-12-31
111,840 GBP2022-12-31
Other Taxation & Social Security Payable
Current
240,762 GBP2022-12-31
Accrued Liabilities
Current
269,250 GBP2023-12-31
399,199 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
418,836 GBP2023-12-31
418,836 GBP2022-12-31
Between one and five year
56,836 GBP2023-12-31
113,672 GBP2022-12-31
All periods
475,672 GBP2023-12-31
532,508 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31