25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
2,082,086 GBP2023-12-30
2,197,212 GBP2022-12-31
Debtors
343,618 GBP2023-12-30
793,772 GBP2022-12-31
Cash at bank and in hand
1,242,949 GBP2023-12-30
595,286 GBP2022-12-31
Current Assets
2,700,071 GBP2023-12-30
1,970,438 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,246,466 GBP2023-12-30
-1,311,578 GBP2022-12-31
Net Current Assets/Liabilities
453,605 GBP2023-12-30
658,860 GBP2022-12-31
Total Assets Less Current Liabilities
2,535,691 GBP2023-12-30
2,856,072 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-427,933 GBP2023-12-30
-671,059 GBP2022-12-31
Net Assets/Liabilities
1,751,703 GBP2023-12-30
1,823,473 GBP2022-12-31
Equity
Called up share capital
125,024 GBP2023-12-30
59,024 GBP2022-12-31
Share premium
212,749 GBP2023-12-30
83,549 GBP2022-12-31
Capital redemption reserve
562,526 GBP2023-12-30
562,526 GBP2022-12-31
Retained earnings (accumulated losses)
851,404 GBP2023-12-30
1,118,374 GBP2022-12-31
Equity
1,751,703 GBP2023-12-30
1,823,473 GBP2022-12-31
Audit Fees/Expenses
15,580 GBP2023-01-01 ~ 2023-12-30
15,580 GBP2022-01-02 ~ 2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-30
492022-01-02 ~ 2022-12-31
Director Remuneration
241,980 GBP2023-01-01 ~ 2023-12-30
241,338 GBP2022-01-02 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
766,163 GBP2023-12-30
765,370 GBP2022-12-31
Plant and equipment
3,896,049 GBP2023-12-30
3,895,137 GBP2022-12-31
Furniture and fittings
917,512 GBP2023-12-30
844,309 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,579,724 GBP2023-12-30
5,504,816 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-88,521 GBP2023-01-01 ~ 2023-12-30
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals
-88,521 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
407,057 GBP2023-12-30
386,266 GBP2022-12-31
Plant and equipment
2,411,819 GBP2023-12-30
2,343,119 GBP2022-12-31
Furniture and fittings
678,762 GBP2023-12-30
578,219 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,497,638 GBP2023-12-30
3,307,604 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,791 GBP2023-01-01 ~ 2023-12-30
Plant and equipment
157,221 GBP2023-01-01 ~ 2023-12-30
Furniture and fittings
100,543 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
278,555 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-88,521 GBP2023-01-01 ~ 2023-12-30
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-88,521 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
359,106 GBP2023-12-30
379,104 GBP2022-12-31
Plant and equipment
1,484,230 GBP2023-12-30
1,552,018 GBP2022-12-31
Furniture and fittings
238,750 GBP2023-12-30
266,090 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
248,067 GBP2023-12-30
540,221 GBP2022-12-31
Other Debtors
Amounts falling due within one year
95,551 GBP2023-12-30
253,551 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
343,618 GBP2023-12-30
793,772 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
86,465 GBP2023-12-30
102,751 GBP2022-12-31
Trade Creditors/Trade Payables
Current
913,551 GBP2023-12-30
587,274 GBP2022-12-31
Other Taxation & Social Security Payable
Current
308,424 GBP2023-12-30
180,155 GBP2022-12-31
Other Creditors
Current
938,026 GBP2023-12-30
441,398 GBP2022-12-31
Creditors
Current
2,246,466 GBP2023-12-30
1,311,578 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
144,464 GBP2023-12-30
230,793 GBP2022-12-31
Other Creditors
Non-current
283,469 GBP2023-12-30
440,266 GBP2022-12-31
Creditors
Non-current
427,933 GBP2023-12-30
671,059 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,398 GBP2023-12-30
84,817 GBP2022-12-31