Cost of Sales
-4,859,875 GBP2023-02-01 ~ 2024-01-31
-4,517,419 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,191,460 GBP2023-02-01 ~ 2024-01-31
-1,057,519 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
130,344 GBP2023-02-01 ~ 2024-01-31
30,565 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
66,189 GBP2023-02-01 ~ 2024-01-31
62,376 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
2,630,835 GBP2024-01-31
2,733,572 GBP2023-01-31
Debtors
24,100 GBP2024-01-31
22,530 GBP2023-01-31
Current assets - Investments
50 GBP2024-01-31
0 GBP2023-01-31
Cash at bank and in hand
1,313,068 GBP2024-01-31
1,395,855 GBP2023-01-31
Current Assets
2,859,657 GBP2024-01-31
2,885,150 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-841,700 GBP2024-01-31
-769,936 GBP2023-01-31
Net Current Assets/Liabilities
2,017,957 GBP2024-01-31
2,115,214 GBP2023-01-31
Total Assets Less Current Liabilities
4,648,792 GBP2024-01-31
4,848,786 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-221,597 GBP2024-01-31
-475,268 GBP2023-01-31
Net Assets/Liabilities
4,315,066 GBP2024-01-31
4,271,877 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Retained earnings (accumulated losses)
4,314,066 GBP2024-01-31
4,270,877 GBP2023-01-31
4,215,501 GBP2022-01-31
Equity
4,315,066 GBP2024-01-31
4,271,877 GBP2023-01-31
4,216,501 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
66,189 GBP2023-02-01 ~ 2024-01-31
62,376 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-7,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-23,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
18,500 GBP2023-02-01 ~ 2024-01-31
16,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1172023-02-01 ~ 2024-01-31
1162022-02-01 ~ 2023-01-31
Wages/Salaries
1,801,074 GBP2023-02-01 ~ 2024-01-31
1,659,855 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,354 GBP2023-02-01 ~ 2024-01-31
25,584 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,956,918 GBP2023-02-01 ~ 2024-01-31
1,789,836 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
55,000 GBP2023-02-01 ~ 2024-01-31
55,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,609 GBP2023-02-01 ~ 2024-01-31
-4,286 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,733,955 GBP2024-01-31
3,728,495 GBP2023-01-31
Furniture and fittings
1,168,214 GBP2024-01-31
1,135,110 GBP2023-01-31
Motor vehicles
94,822 GBP2024-01-31
94,822 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,996,991 GBP2024-01-31
4,958,427 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,326,302 GBP2024-01-31
1,253,575 GBP2023-01-31
Furniture and fittings
974,231 GBP2024-01-31
915,390 GBP2023-01-31
Motor vehicles
65,623 GBP2024-01-31
55,890 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,366,156 GBP2024-01-31
2,224,855 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
72,727 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
58,841 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
9,733 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,301 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,407,653 GBP2024-01-31
2,474,920 GBP2023-01-31
Furniture and fittings
193,983 GBP2024-01-31
219,720 GBP2023-01-31
Motor vehicles
29,199 GBP2024-01-31
38,932 GBP2023-01-31
Finished Goods/Goods for Resale
1,522,439 GBP2024-01-31
1,466,765 GBP2023-01-31
Prepayments/Accrued Income
Current
24,100 GBP2024-01-31
22,530 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
252,059 GBP2024-01-31
242,769 GBP2023-01-31
Trade Creditors/Trade Payables
Current
154,778 GBP2024-01-31
185,391 GBP2023-01-31
Corporation Tax Payable
Current
48,406 GBP2024-01-31
5,926 GBP2023-01-31
Other Creditors
Current
385,457 GBP2024-01-31
334,850 GBP2023-01-31
Creditors
Current
841,700 GBP2024-01-31
769,936 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
202,597 GBP2024-01-31
455,268 GBP2023-01-31
Creditors
Non-current
221,597 GBP2024-01-31
475,268 GBP2023-01-31
Bank Borrowings
454,656 GBP2024-01-31
698,037 GBP2023-01-31
Total Borrowings
Current
252,059 GBP2024-01-31
242,769 GBP2023-01-31
Non-current
202,597 GBP2024-01-31
455,268 GBP2023-01-31
Amounts received in advance for goods or services to be provided in the future
20,000 GBP2024-01-31
21,000 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,014 GBP2024-01-31
25,000 GBP2023-01-31
Between two and five year
0 GBP2024-01-31
47,917 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,014 GBP2024-01-31
72,917 GBP2023-01-31