Administrative Expenses
-1,244,489 GBP2024-02-01 ~ 2025-01-31
-1,191,460 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
298,412 GBP2024-02-01 ~ 2025-01-31
130,344 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
227,289 GBP2024-02-01 ~ 2025-01-31
66,189 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
2,804,606 GBP2025-01-31
2,630,835 GBP2024-01-31
Debtors
24,574 GBP2025-01-31
24,100 GBP2024-01-31
Current assets - Investments
50 GBP2025-01-31
50 GBP2024-01-31
Cash at bank and in hand
1,174,526 GBP2025-01-31
1,313,068 GBP2024-01-31
Current Assets
2,735,722 GBP2025-01-31
2,859,657 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-841,700 GBP2024-01-31
Net Current Assets/Liabilities
1,914,592 GBP2025-01-31
2,017,957 GBP2024-01-31
Total Assets Less Current Liabilities
4,719,198 GBP2025-01-31
4,648,792 GBP2024-01-31
Net Assets/Liabilities
4,512,855 GBP2025-01-31
4,315,066 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Retained earnings (accumulated losses)
4,511,855 GBP2025-01-31
4,314,066 GBP2024-01-31
4,270,877 GBP2023-01-31
Equity
4,512,855 GBP2025-01-31
4,315,066 GBP2024-01-31
4,271,877 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
227,289 GBP2024-02-01 ~ 2025-01-31
66,189 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-23,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-29,500 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
19,425 GBP2024-02-01 ~ 2025-01-31
18,500 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
1212024-02-01 ~ 2025-01-31
1172023-02-01 ~ 2024-01-31
Wages/Salaries
1,851,066 GBP2024-02-01 ~ 2025-01-31
1,801,074 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,856 GBP2024-02-01 ~ 2025-01-31
31,354 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,014,764 GBP2024-02-01 ~ 2025-01-31
1,956,918 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
55,000 GBP2024-02-01 ~ 2025-01-31
55,000 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,881 GBP2024-02-01 ~ 2025-01-31
-21,609 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,733,955 GBP2024-01-31
Furniture and fittings
1,503,501 GBP2025-01-31
1,168,214 GBP2024-01-31
Motor vehicles
75,057 GBP2025-01-31
94,822 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
5,312,513 GBP2025-01-31
4,996,991 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-19,765 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-19,765 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,733,955 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,326,302 GBP2024-01-31
Furniture and fittings
1,055,702 GBP2025-01-31
974,231 GBP2024-01-31
Motor vehicles
53,158 GBP2025-01-31
65,623 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,507,907 GBP2025-01-31
2,366,156 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
72,745 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
81,471 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
7,300 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,516 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-19,765 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,765 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,334,908 GBP2025-01-31
2,407,653 GBP2024-01-31
Furniture and fittings
447,799 GBP2025-01-31
193,983 GBP2024-01-31
Motor vehicles
21,899 GBP2025-01-31
29,199 GBP2024-01-31
Finished Goods/Goods for Resale
1,536,572 GBP2025-01-31
1,522,439 GBP2024-01-31
Prepayments/Accrued Income
Current
24,574 GBP2025-01-31
24,100 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
166,829 GBP2025-01-31
252,059 GBP2024-01-31
Trade Creditors/Trade Payables
Current
200,498 GBP2025-01-31
154,778 GBP2024-01-31
Corporation Tax Payable
Current
28,889 GBP2025-01-31
48,406 GBP2024-01-31
Other Taxation & Social Security Payable
Current
225,156 GBP2025-01-31
0 GBP2024-01-31
Other Creditors
Current
198,758 GBP2025-01-31
385,457 GBP2024-01-31
Creditors
Current
821,130 GBP2025-01-31
841,700 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
33,333 GBP2025-01-31
202,597 GBP2024-01-31
Creditors
Non-current
51,333 GBP2025-01-31
221,597 GBP2024-01-31
Bank Borrowings
200,162 GBP2025-01-31
454,656 GBP2024-01-31
Total Borrowings
Current
166,829 GBP2025-01-31
252,059 GBP2024-01-31
Non-current
33,333 GBP2025-01-31
202,597 GBP2024-01-31
Amounts received in advance for goods or services to be provided in the future
19,000 GBP2025-01-31
20,000 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600 shares2024-01-31
Class 3 ordinary share
400 shares2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-01-31