Cost of Sales
-74,000 GBP2023-10-01 ~ 2024-09-28
-65,000 GBP2022-10-02 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
25,000 GBP2023-10-01 ~ 2024-09-28
34,000 GBP2022-10-02 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-2,000 GBP2023-10-01 ~ 2024-09-28
-2,000 GBP2022-10-02 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
18,000 GBP2023-10-01 ~ 2024-09-28
29,000 GBP2022-10-02 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-10-01 ~ 2024-09-28
-0 GBP2022-10-02 ~ 2023-09-30
Profit/Loss
18,000 GBP2023-10-01 ~ 2024-09-28
29,000 GBP2022-10-02 ~ 2023-09-30
Intangible Assets
Other
0 GBP2024-09-28
0 GBP2023-09-30
Property, Plant & Equipment
7,000 GBP2024-09-28
6,000 GBP2023-09-30
Fixed Assets - Investments
16,000 GBP2024-09-28
4,000 GBP2023-09-30
Fixed Assets
23,000 GBP2024-09-28
10,000 GBP2023-09-30
Debtors
32,000 GBP2024-09-28
17,000 GBP2023-09-30
Cash at bank and in hand
11,000 GBP2024-09-28
13,000 GBP2023-09-30
Current Assets
102,000 GBP2024-09-28
111,000 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-64,000 GBP2024-09-28
-45,000 GBP2023-09-30
Net Current Assets/Liabilities
37,000 GBP2024-09-28
65,000 GBP2023-09-30
Total Assets Less Current Liabilities
60,000 GBP2024-09-28
75,000 GBP2023-09-30
Net Assets/Liabilities
60,000 GBP2024-09-28
42,000 GBP2023-09-30
Equity
Called up share capital
3,000 GBP2024-09-28
3,000 GBP2023-09-30
3,000 GBP2022-10-01
Other miscellaneous reserve
10,000 GBP2024-09-28
8,000 GBP2023-09-30
Retained earnings (accumulated losses)
48,000 GBP2024-09-28
31,000 GBP2023-09-30
2,000 GBP2022-10-01
Equity
60,000 GBP2024-09-28
42,000 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
18,000 GBP2023-10-01 ~ 2024-09-28
29,000 GBP2022-10-02 ~ 2023-09-30
Dividends Paid
-2,000 GBP2023-10-01 ~ 2024-09-28
Audit Fees/Expenses
0 GBP2022-10-02 ~ 2023-09-30
Average Number of Employees
5952023-10-01 ~ 2024-09-28
5692022-10-02 ~ 2023-09-30
Wages/Salaries
24,000 GBP2022-10-02 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2022-10-02 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
28,000 GBP2022-10-02 ~ 2023-09-30
Director Remuneration
1,000 GBP2023-10-01 ~ 2024-09-28
1,000 GBP2022-10-02 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
0 GBP2024-09-28
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,000 GBP2024-09-28
4,000 GBP2023-09-30
Improvements to leasehold property
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Plant and equipment
11,000 GBP2024-09-28
10,000 GBP2023-09-30
Furniture and fittings
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Computers
2,000 GBP2024-09-28
3,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
20,000 GBP2024-09-28
20,000 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,000 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
-0 GBP2023-10-01 ~ 2024-09-28
Computers
-1,000 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals
-2,000 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,000 GBP2024-09-28
2,000 GBP2023-09-30
Improvements to leasehold property
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Plant and equipment
8,000 GBP2024-09-28
8,000 GBP2023-09-30
Furniture and fittings
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Computers
2,000 GBP2024-09-28
2,000 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,000 GBP2024-09-28
14,000 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-10-01 ~ 2024-09-28
Plant and equipment
1,000 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-28
Computers
0 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,000 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
-0 GBP2023-10-01 ~ 2024-09-28
Computers
-1,000 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,000 GBP2024-09-28
Improvements to leasehold property
0 GBP2024-09-28
0 GBP2023-09-30
Plant and equipment
3,000 GBP2024-09-28
1,000 GBP2023-09-30
Furniture and fittings
0 GBP2024-09-28
0 GBP2023-09-30
Computers
1,000 GBP2024-09-28
0 GBP2023-09-30
Owned/Freehold, Land and buildings
2,000 GBP2023-09-30
Amounts invested in assets
Non-current
16,000 GBP2024-09-28
4,000 GBP2023-09-30
Finished Goods/Goods for Resale
4,000 GBP2024-09-28
5,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
18,000 GBP2024-09-28
14,000 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
12,000 GBP2024-09-28
0 GBP2023-09-30
Other Debtors
Current
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Prepayments/Accrued Income
Current
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
32,000 GBP2024-09-28
17,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
12,000 GBP2024-09-28
13,000 GBP2023-09-30
Amounts owed to group undertakings
Current
18,000 GBP2024-09-28
6,000 GBP2023-09-30
Other Taxation & Social Security Payable
Current
4,000 GBP2024-09-28
2,000 GBP2023-09-30
Other Creditors
Current
23,000 GBP2024-09-28
18,000 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
7,000 GBP2024-09-28
7,000 GBP2023-09-30
Creditors
Current
64,000 GBP2024-09-28
45,000 GBP2023-09-30
Amounts owed to group undertakings
Non-current
0 GBP2024-09-28
33,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-09-28
0 GBP2023-09-30
Between two and five year
1,000 GBP2024-09-28
0 GBP2023-09-30
More than five year
2,000 GBP2024-09-28
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,000 GBP2024-09-28
0 GBP2023-09-30