Turnover/Revenue
12,137,931 GBP2021-04-01 ~ 2022-03-31
9,298,998 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-9,513,885 GBP2021-04-01 ~ 2022-03-31
-7,950,005 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
2,624,046 GBP2021-04-01 ~ 2022-03-31
1,348,993 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-1,896,109 GBP2021-04-01 ~ 2022-03-31
-1,302,115 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
803,568 GBP2021-04-01 ~ 2022-03-31
491,306 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
37 GBP2021-04-01 ~ 2022-03-31
260 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-35,973 GBP2021-04-01 ~ 2022-03-31
-7,914 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
999,061 GBP2021-04-01 ~ 2022-03-31
628,554 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
873,037 GBP2021-04-01 ~ 2022-03-31
646,641 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
729,551 GBP2022-03-31
586,737 GBP2021-03-31
Fixed Assets
2,622,899 GBP2022-03-31
2,248,656 GBP2021-03-31
Total Inventories
2,560,827 GBP2022-03-31
2,676,984 GBP2021-03-31
Debtors
1,856,743 GBP2022-03-31
2,421,033 GBP2021-03-31
Cash at bank and in hand
5,284,898 GBP2022-03-31
3,780,837 GBP2021-03-31
Current Assets
9,702,468 GBP2022-03-31
8,878,854 GBP2021-03-31
Net Current Assets/Liabilities
5,216,162 GBP2022-03-31
4,728,248 GBP2021-03-31
Total Assets Less Current Liabilities
7,839,061 GBP2022-03-31
6,976,904 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-7,450 GBP2022-03-31
Net Assets/Liabilities
7,552,549 GBP2022-03-31
6,732,354 GBP2021-03-31
Equity
Called up share capital
93,768 GBP2022-03-31
93,768 GBP2021-03-31
93,768 GBP2020-03-31
Share premium
89,919 GBP2022-03-31
89,919 GBP2021-03-31
89,919 GBP2020-03-31
Capital redemption reserve
128,300 GBP2022-03-31
128,300 GBP2021-03-31
128,300 GBP2020-03-31
Retained earnings (accumulated losses)
9,239,469 GBP2022-03-31
8,560,002 GBP2021-03-31
8,017,090 GBP2020-03-31
Equity
7,552,549 GBP2022-03-31
6,732,354 GBP2021-03-31
6,130,056 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
873,037 GBP2021-04-01 ~ 2022-03-31
646,641 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
873,037 GBP2021-04-01 ~ 2022-03-31
646,641 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
873,037 GBP2021-04-01 ~ 2022-03-31
646,641 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-179,638 GBP2021-04-01 ~ 2022-03-31
-103,729 GBP2020-04-01 ~ 2021-03-31
Dividends Paid
-179,638 GBP2021-04-01 ~ 2022-03-31
-103,729 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
86,058 GBP2021-04-01 ~ 2022-03-31
60,500 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
3,054,165 GBP2021-04-01 ~ 2022-03-31
2,782,600 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
282,551 GBP2021-04-01 ~ 2022-03-31
303,609 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
3,535,017 GBP2021-04-01 ~ 2022-03-31
3,207,504 GBP2020-04-01 ~ 2021-03-31
Average number of employees in administration and support functions
92021-04-01 ~ 2022-03-31
92020-04-01 ~ 2021-03-31
Average Number of Employees
622021-04-01 ~ 2022-03-31
612020-04-01 ~ 2021-03-31
Director Remuneration
646,681 GBP2021-04-01 ~ 2022-03-31
482,436 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
14,133 GBP2021-04-01 ~ 2022-03-31
13,500 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,709 GBP2021-04-01 ~ 2022-03-31
24,498 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
189,822 GBP2021-04-01 ~ 2022-03-31
119,425 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
567,364 GBP2022-03-31
567,364 GBP2021-03-31
Tools/Equipment for furniture and fittings
141,646 GBP2022-03-31
141,646 GBP2021-03-31
Other
595,703 GBP2022-03-31
366,830 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,304,713 GBP2022-03-31
1,075,840 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
144,153 GBP2022-03-31
138,479 GBP2021-03-31
Tools/Equipment for furniture and fittings
141,646 GBP2022-03-31
141,352 GBP2021-03-31
Other
289,363 GBP2022-03-31
209,272 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
575,162 GBP2022-03-31
489,103 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,674 GBP2021-04-01 ~ 2022-03-31
Tools/Equipment for furniture and fittings
294 GBP2021-04-01 ~ 2022-03-31
Other
80,091 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,059 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
423,211 GBP2022-03-31
428,885 GBP2021-03-31
Other
306,340 GBP2022-03-31
157,558 GBP2021-03-31
Tools/Equipment for furniture and fittings
294 GBP2021-03-31
Value of work in progress
596,449 GBP2022-03-31
791,383 GBP2021-03-31
Other types of inventories not specified separately
1,964,378 GBP2022-03-31
1,885,601 GBP2021-03-31
Trade Debtors/Trade Receivables
1,060,050 GBP2022-03-31
1,654,968 GBP2021-03-31
Other Debtors
131,521 GBP2022-03-31
76,022 GBP2021-03-31
Prepayments
176,857 GBP2022-03-31
62,702 GBP2021-03-31
Debtors
Current
1,856,743 GBP2022-03-31
2,421,033 GBP2021-03-31
Cash and Cash Equivalents
5,284,898 GBP2022-03-31
3,780,837 GBP2021-03-31
Trade Creditors/Trade Payables
819,660 GBP2022-03-31
643,897 GBP2021-03-31
Taxation/Social Security Payable
66,455 GBP2022-03-31
Other Creditors
1,381 GBP2022-03-31
52,248 GBP2021-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,207 GBP2022-03-31
24,498 GBP2021-03-31
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,068 shares2022-03-31
22,068 shares2021-03-31
Par Value of Share
Class 2 ordinary share
0.052021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,433,997 shares2022-03-31
1,433,997 shares2021-03-31
Par Value of Share
Class 3 ordinary share
0.052021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3 shares2022-03-31
3 shares2021-03-31
Par Value of Share
Class 4 ordinary share
0.052021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2022-03-31
1 shares2021-03-31
Number of Shares Issued (Fully Paid)
1,456,069 shares2022-03-31
1,456,069 shares2021-03-31
Nominal value of allotted share capital
93,768 GBP2021-04-01 ~ 2022-03-31
93,768 GBP2020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,000 GBP2022-03-31
8,000 GBP2021-03-31
Between two and five year
32,000 GBP2022-03-31
32,000 GBP2021-03-31
More than five year
824,000 GBP2022-03-31
832,000 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
864,000 GBP2022-03-31
872,000 GBP2021-03-31