47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Class 3 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
14,727,405 GBP2022-09-01 ~ 2023-08-31
14,107,755 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
9,872,922 GBP2022-09-01 ~ 2023-08-31
8,761,823 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
4,854,483 GBP2022-09-01 ~ 2023-08-31
5,345,932 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
4,160,954 GBP2022-09-01 ~ 2023-08-31
3,957,877 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
693,529 GBP2022-09-01 ~ 2023-08-31
1,425,833 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
22,012 GBP2022-09-01 ~ 2023-08-31
911 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
13,245 GBP2022-09-01 ~ 2023-08-31
14,253 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
702,296 GBP2022-09-01 ~ 2023-08-31
1,412,491 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
152,746 GBP2022-09-01 ~ 2023-08-31
274,196 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
549,550 GBP2022-09-01 ~ 2023-08-31
1,138,295 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
549,550 GBP2022-09-01 ~ 2023-08-31
1,138,295 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
486,201 GBP2023-08-31
495,938 GBP2022-08-31
Fixed Assets - Investments
1 GBP2023-08-31
1 GBP2022-08-31
Fixed Assets
486,202 GBP2023-08-31
495,939 GBP2022-08-31
Total Inventories
761,033 GBP2023-08-31
941,266 GBP2022-08-31
Debtors
1,460,688 GBP2023-08-31
1,113,238 GBP2022-08-31
Cash at bank and in hand
2,525,789 GBP2023-08-31
2,478,468 GBP2022-08-31
Current Assets
4,747,510 GBP2023-08-31
4,532,972 GBP2022-08-31
Creditors
Current
2,738,318 GBP2023-08-31
2,988,467 GBP2022-08-31
Net Current Assets/Liabilities
2,009,192 GBP2023-08-31
1,544,505 GBP2022-08-31
Total Assets Less Current Liabilities
2,495,394 GBP2023-08-31
2,040,444 GBP2022-08-31
Net Assets/Liabilities
2,195,688 GBP2023-08-31
1,709,423 GBP2022-08-31
Equity
2,195,688 GBP2023-08-31
1,709,423 GBP2022-08-31
Capital redemption reserve
75 GBP2023-08-31
75 GBP2022-08-31
75 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
549,550 GBP2022-09-01 ~ 2023-08-31
1,138,295 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-63,285 GBP2022-09-01 ~ 2023-08-31
-67,837 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-63,285 GBP2022-09-01 ~ 2023-08-31
-67,837 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
3,344,315 GBP2022-09-01 ~ 2023-08-31
3,135,076 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
354,911 GBP2022-09-01 ~ 2023-08-31
315,483 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
280,417 GBP2022-09-01 ~ 2023-08-31
237,466 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
3,979,643 GBP2022-09-01 ~ 2023-08-31
3,688,025 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1002022-09-01 ~ 2023-08-31
902021-09-01 ~ 2022-08-31
Director Remuneration
302,460 GBP2022-09-01 ~ 2023-08-31
242,769 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
61,835 GBP2022-09-01 ~ 2023-08-31
54,170 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
15,000 GBP2022-09-01 ~ 2023-08-31
15,000 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
151,069 GBP2022-09-01 ~ 2023-08-31
195,688 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
151,099 GBP2022-09-01 ~ 2023-08-31
268,373 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
63,285 GBP2022-09-01 ~ 2023-08-31
67,837 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,399 GBP2023-08-31
37,472 GBP2022-08-31
Furniture and fittings
232,753 GBP2023-08-31
229,053 GBP2022-08-31
Motor vehicles
780,505 GBP2023-08-31
895,708 GBP2022-08-31
Computers
195,786 GBP2023-08-31
172,447 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,310,443 GBP2023-08-31
1,334,680 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-216,103 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-216,103 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,573 GBP2023-08-31
32,024 GBP2022-08-31
Furniture and fittings
191,943 GBP2023-08-31
185,229 GBP2022-08-31
Motor vehicles
468,671 GBP2023-08-31
520,890 GBP2022-08-31
Computers
129,055 GBP2023-08-31
100,599 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
824,242 GBP2023-08-31
838,742 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,549 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
6,714 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
144,843 GBP2022-09-01 ~ 2023-08-31
Computers
28,456 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,562 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-197,062 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-197,062 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
66,826 GBP2023-08-31
5,448 GBP2022-08-31
Furniture and fittings
40,810 GBP2023-08-31
43,824 GBP2022-08-31
Motor vehicles
311,834 GBP2023-08-31
374,818 GBP2022-08-31
Computers
66,731 GBP2023-08-31
71,848 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
120,727 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
260,835 GBP2023-08-31
299,447 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-08-31
Investments in Group Undertakings
1 GBP2023-08-31
1 GBP2022-08-31
Raw Materials
205,868 GBP2023-08-31
341,418 GBP2022-08-31
Value of work in progress
169,344 GBP2023-08-31
196,796 GBP2022-08-31
Finished Goods
385,821 GBP2023-08-31
403,052 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,349,621 GBP2023-08-31
951,138 GBP2022-08-31
Other Debtors
Current
66,565 GBP2023-08-31
66,872 GBP2022-08-31
Prepayments
Current
44,502 GBP2023-08-31
95,228 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,460,688 GBP2023-08-31
1,113,238 GBP2022-08-31
Other Remaining Borrowings
Current
2,460 GBP2023-08-31
2,460 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
94,920 GBP2023-08-31
84,607 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,262,078 GBP2023-08-31
1,402,157 GBP2022-08-31
Corporation Tax Payable
Current
158,078 GBP2023-08-31
202,723 GBP2022-08-31
Other Taxation & Social Security Payable
Current
144,950 GBP2023-08-31
95,083 GBP2022-08-31
Other Creditors
Current
59,581 GBP2023-08-31
92,143 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,016,251 GBP2023-08-31
1,109,294 GBP2022-08-31
Other Remaining Borrowings
Non-current
7,585 GBP2023-08-31
10,045 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
191,234 GBP2023-08-31
221,766 GBP2022-08-31
Between one and five year, hire purchase agreements
191,234 GBP2023-08-31
221,766 GBP2022-08-31
hire purchase agreements
286,154 GBP2023-08-31
306,373 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
473,615 GBP2023-08-31
473,615 GBP2022-08-31
Between one and five year
1,924,788 GBP2023-08-31
1,924,788 GBP2022-08-31
More than five year
1,940,620 GBP2023-08-31
2,414,235 GBP2022-08-31
All periods
4,339,023 GBP2023-08-31
4,812,638 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
100,887 GBP2023-08-31
99,210 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13 shares2023-08-31
Class 2 ordinary share
7 shares2023-08-31
Class 3 ordinary share
5 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
549,550 GBP2022-09-01 ~ 2023-08-31