96090 - Other Service Activities N.e.c.
Average Number of Employees
1212023-10-01 ~ 2024-09-30
Profit/Loss
1,478,221 GBP2023-10-01 ~ 2024-09-30
1,007,374 GBP2022-10-01 ~ 2023-09-30
Turnover/Revenue
25,540,495 GBP2023-10-01 ~ 2024-09-30
17,049,925 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
25,540,495 GBP2023-10-01 ~ 2024-09-30
17,049,925 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-27,019,286 GBP2023-10-01 ~ 2024-09-30
-18,029,288 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-1,478,791 GBP2023-10-01 ~ 2024-09-30
-979,363 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,802 GBP2023-10-01 ~ 2024-09-30
368 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,476,989 GBP2023-10-01 ~ 2024-09-30
-978,995 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-1,478,221 GBP2023-10-01 ~ 2024-09-30
-1,007,374 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
7,503,394 GBP2024-09-30
8,981,615 GBP2023-09-30
9,988,989 GBP2022-09-30
Property, Plant & Equipment
267,166 GBP2024-09-30
321,768 GBP2023-09-30
Debtors
26,187,630 GBP2024-09-30
18,403,393 GBP2023-09-30
Cash at bank and in hand
159,443 GBP2024-09-30
41,398 GBP2023-09-30
Current Assets
26,347,073 GBP2024-09-30
18,444,791 GBP2023-09-30
Net Current Assets/Liabilities
13,805,229 GBP2024-09-30
10,237,617 GBP2023-09-30
Total Assets Less Current Liabilities
14,072,395 GBP2024-09-30
10,559,385 GBP2023-09-30
Net Assets/Liabilities
7,803,394 GBP2024-09-30
9,281,615 GBP2023-09-30
Equity
Called up share capital
300,000 GBP2024-09-30
300,000 GBP2023-09-30
Equity
7,803,394 GBP2024-09-30
9,281,615 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252023-10-01 ~ 2024-09-30
Office equipment
0.252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
137,219 GBP2023-10-01 ~ 2024-09-30
118,066 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
17,837,872 GBP2023-10-01 ~ 2024-09-30
11,143,287 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
2,598,866 GBP2023-10-01 ~ 2024-09-30
1,399,106 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,094,780 GBP2023-10-01 ~ 2024-09-30
1,049,266 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
21,531,518 GBP2023-10-01 ~ 2024-09-30
13,591,659 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
2,369,000 GBP2023-10-01 ~ 2024-09-30
1,610,040 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,232 GBP2023-10-01 ~ 2024-09-30
28,379 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-369,247 GBP2023-10-01 ~ 2024-09-30
-215,379 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
777,499 GBP2024-09-30
777,499 GBP2023-09-30
Plant and equipment
34,696 GBP2024-09-30
32,520 GBP2023-09-30
Furniture and fittings
352,149 GBP2024-09-30
343,322 GBP2023-09-30
Office equipment
729,460 GBP2024-09-30
657,846 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,893,804 GBP2024-09-30
1,811,187 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
713,337 GBP2024-09-30
693,893 GBP2023-09-30
Plant and equipment
33,244 GBP2024-09-30
21,830 GBP2023-09-30
Furniture and fittings
305,547 GBP2024-09-30
275,325 GBP2023-09-30
Office equipment
574,510 GBP2024-09-30
498,371 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,626,638 GBP2024-09-30
1,489,419 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,444 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
11,414 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
30,222 GBP2023-10-01 ~ 2024-09-30
Office equipment
76,139 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,219 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
64,162 GBP2024-09-30
83,606 GBP2023-09-30
Plant and equipment
1,452 GBP2024-09-30
10,690 GBP2023-09-30
Furniture and fittings
46,602 GBP2024-09-30
67,997 GBP2023-09-30
Office equipment
154,950 GBP2024-09-30
159,475 GBP2023-09-30
Trade Debtors/Trade Receivables
26,472 GBP2024-09-30
22,773 GBP2023-09-30
Prepayments/Accrued Income
607,041 GBP2024-09-30
559,981 GBP2023-09-30
Other Debtors
84,470 GBP2024-09-30
108,074 GBP2023-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
507,939 GBP2024-09-30
370,806 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,920,066 GBP2024-09-30
3,002,238 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
417,054 GBP2024-09-30
420,285 GBP2023-09-30
Other Creditors
Amounts falling due within one year
141,015 GBP2024-09-30
94,970 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
89,001 GBP2024-09-30
87,770 GBP2023-09-30
Deferred Tax Liabilities
89,001 GBP2024-09-30
87,770 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 shares2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-09-30
300,000 shares2023-09-30