96090 - Other Service Activities N.e.c.
Average Number of Employees
1382024-10-01 ~ 2025-09-30
Profit/Loss
1,202,920 GBP2024-10-01 ~ 2025-09-30
1,478,221 GBP2023-10-01 ~ 2024-09-30
Turnover/Revenue
25,503,467 GBP2024-10-01 ~ 2025-09-30
25,540,495 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
25,503,467 GBP2024-10-01 ~ 2025-09-30
25,540,495 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-26,705,268 GBP2024-10-01 ~ 2025-09-30
-27,019,286 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
-1,201,801 GBP2024-10-01 ~ 2025-09-30
-1,478,791 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,802 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,201,801 GBP2024-10-01 ~ 2025-09-30
-1,476,989 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
-1,202,920 GBP2024-10-01 ~ 2025-09-30
-1,478,221 GBP2023-10-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
6,300,474 GBP2025-09-30
7,503,394 GBP2024-09-30
8,981,615 GBP2023-09-30
Property, Plant & Equipment
290,440 GBP2025-09-30
267,166 GBP2024-09-30
Debtors
26,150,859 GBP2025-09-30
26,187,630 GBP2024-09-30
Cash at bank and in hand
61,330 GBP2025-09-30
159,443 GBP2024-09-30
Current Assets
26,212,189 GBP2025-09-30
26,347,073 GBP2024-09-30
Net Current Assets/Liabilities
17,220,154 GBP2025-09-30
13,805,229 GBP2024-09-30
Total Assets Less Current Liabilities
17,510,594 GBP2025-09-30
14,072,395 GBP2024-09-30
Net Assets/Liabilities
6,600,474 GBP2025-09-30
7,803,394 GBP2024-09-30
Equity
Called up share capital
300,000 GBP2025-09-30
300,000 GBP2024-09-30
Equity
6,600,474 GBP2025-09-30
7,803,394 GBP2024-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Depreciation Expense
187,067 GBP2024-10-01 ~ 2025-09-30
137,219 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
18,812,577 GBP2024-10-01 ~ 2025-09-30
17,837,872 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
765,594 GBP2024-10-01 ~ 2025-09-30
2,598,866 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,418,033 GBP2024-10-01 ~ 2025-09-30
1,094,780 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
20,996,204 GBP2024-10-01 ~ 2025-09-30
21,531,518 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
2,861,000 GBP2024-10-01 ~ 2025-09-30
2,369,000 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,119 GBP2024-10-01 ~ 2025-09-30
1,232 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
-300,450 GBP2024-10-01 ~ 2025-09-30
-369,247 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
896,026 GBP2025-09-30
777,499 GBP2024-09-30
Plant and equipment
37,887 GBP2025-09-30
34,696 GBP2024-09-30
Furniture and fittings
353,954 GBP2025-09-30
352,149 GBP2024-09-30
Other
816,278 GBP2025-09-30
729,460 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
2,104,145 GBP2025-09-30
1,893,804 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
788,122 GBP2025-09-30
713,337 GBP2024-09-30
Plant and equipment
36,527 GBP2025-09-30
33,244 GBP2024-09-30
Furniture and fittings
333,461 GBP2025-09-30
305,547 GBP2024-09-30
Other
655,595 GBP2025-09-30
574,510 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,813,705 GBP2025-09-30
1,626,638 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
74,785 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
3,283 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
27,914 GBP2024-10-01 ~ 2025-09-30
Other
81,085 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,067 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings
107,904 GBP2025-09-30
64,162 GBP2024-09-30
Plant and equipment
1,360 GBP2025-09-30
1,452 GBP2024-09-30
Furniture and fittings
20,493 GBP2025-09-30
46,602 GBP2024-09-30
Other
160,683 GBP2025-09-30
154,950 GBP2024-09-30
Trade Debtors/Trade Receivables
26,472 GBP2024-09-30
Prepayments/Accrued Income
563,254 GBP2025-09-30
607,041 GBP2024-09-30
Other Debtors
148,879 GBP2025-09-30
84,470 GBP2024-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
349,628 GBP2025-09-30
507,939 GBP2024-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,677,128 GBP2025-09-30
5,920,066 GBP2024-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
538,063 GBP2025-09-30
417,054 GBP2024-09-30
Other Creditors
Amounts falling due within one year
146,209 GBP2025-09-30
141,015 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
90,120 GBP2025-09-30
89,001 GBP2024-09-30
Deferred Tax Liabilities
90,120 GBP2025-09-30
89,001 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 shares2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2025-09-30
300,000 shares2024-09-30