Intangible Assets
15,601 GBP2023-12-31
26,403 GBP2022-12-31
Property, Plant & Equipment
243,959 GBP2023-12-31
292,685 GBP2022-12-31
Fixed Assets
259,560 GBP2023-12-31
319,088 GBP2022-12-31
Total Inventories
13,039 GBP2023-12-31
6,811 GBP2022-12-31
Debtors
579,900 GBP2023-12-31
568,971 GBP2022-12-31
Cash at bank and in hand
465,016 GBP2023-12-31
377,285 GBP2022-12-31
Current Assets
1,057,955 GBP2023-12-31
953,067 GBP2022-12-31
Creditors
Current
507,012 GBP2023-12-31
601,531 GBP2022-12-31
Net Current Assets/Liabilities
550,943 GBP2023-12-31
351,536 GBP2022-12-31
Total Assets Less Current Liabilities
810,503 GBP2023-12-31
670,624 GBP2022-12-31
Creditors
Non-current
-29,296 GBP2022-12-31
Net Assets/Liabilities
737,574 GBP2023-12-31
546,234 GBP2022-12-31
Equity
Called up share capital
75 GBP2023-12-31
73 GBP2022-12-31
Capital redemption reserve
28 GBP2023-12-31
28 GBP2022-12-31
Retained earnings (accumulated losses)
737,471 GBP2023-12-31
546,133 GBP2022-12-31
Equity
737,574 GBP2023-12-31
546,234 GBP2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
54,007 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
38,406 GBP2023-12-31
27,604 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
10,802 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
15,601 GBP2023-12-31
26,403 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
41,563 GBP2023-12-31
30,997 GBP2022-12-31
Plant and equipment
856,439 GBP2023-12-31
779,454 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
898,002 GBP2023-12-31
810,451 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,672 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-11,672 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,817 GBP2023-12-31
1,628 GBP2022-12-31
Plant and equipment
648,226 GBP2023-12-31
516,138 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
654,043 GBP2023-12-31
517,766 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,189 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
142,249 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,438 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
35,746 GBP2023-12-31
29,369 GBP2022-12-31
Plant and equipment
208,213 GBP2023-12-31
263,316 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
342,721 GBP2023-12-31
364,304 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
318,940 GBP2023-12-31
250,841 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
85,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
23,781 GBP2023-12-31
113,463 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
552,335 GBP2023-12-31
473,409 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
27,565 GBP2023-12-31
95,562 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
579,900 GBP2023-12-31
568,971 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
29,296 GBP2023-12-31
90,162 GBP2022-12-31
Trade Creditors/Trade Payables
Current
71,550 GBP2023-12-31
77,276 GBP2022-12-31
Other Taxation & Social Security Payable
Current
250,545 GBP2023-12-31
240,782 GBP2022-12-31
Other Creditors
Current
155,621 GBP2023-12-31
193,311 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,296 GBP2022-12-31
Between one and five year, hire purchase agreements
29,296 GBP2022-12-31
hire purchase agreements
29,296 GBP2023-12-31
119,458 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,747 GBP2023-12-31
675 GBP2022-12-31
Between one and five year
12,966 GBP2023-12-31
All periods
22,713 GBP2023-12-31
675 GBP2022-12-31