96090 - Other Service Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
3,077,000 GBP2023-01-01 ~ 2023-12-31
24,867,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,051,000 GBP2023-01-01 ~ 2023-12-31
-23,979,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,026,000 GBP2023-01-01 ~ 2023-12-31
888,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-830,000 GBP2023-01-01 ~ 2023-12-31
-2,093,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,196,000 GBP2023-01-01 ~ 2023-12-31
-1,205,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,131,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-14,000 GBP2023-01-01 ~ 2023-12-31
-294,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,313,000 GBP2023-01-01 ~ 2023-12-31
188,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,760,000 GBP2023-01-01 ~ 2023-12-31
864,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,760,000 GBP2023-01-01 ~ 2023-12-31
864,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
621,000 GBP2022-12-31
Total Inventories
49,000 GBP2023-12-31
305,000 GBP2022-12-31
Debtors
Non-current
19,898,000 GBP2023-12-31
17,665,000 GBP2022-12-31
Current
1,879,000 GBP2023-12-31
1,061,000 GBP2022-12-31
Cash at bank and in hand
1,621,000 GBP2023-12-31
1,803,000 GBP2022-12-31
Current Assets
23,447,000 GBP2023-12-31
20,834,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,022,000 GBP2023-12-31
-1,797,000 GBP2022-12-31
Net Current Assets/Liabilities
22,425,000 GBP2023-12-31
19,037,000 GBP2022-12-31
Total Assets Less Current Liabilities
22,425,000 GBP2023-12-31
19,658,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-157,000 GBP2023-12-31
-180,000 GBP2022-12-31
Net Assets/Liabilities
22,268,000 GBP2023-12-31
19,478,000 GBP2022-12-31
Equity
Other miscellaneous reserve
95,000 GBP2023-12-31
97,000 GBP2022-12-31
97,000 GBP2022-01-01
Retained earnings (accumulated losses)
22,173,000 GBP2023-12-31
19,381,000 GBP2022-12-31
18,517,000 GBP2022-01-01
Equity
22,268,000 GBP2023-12-31
19,478,000 GBP2022-12-31
18,614,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,760,000 GBP2023-01-01 ~ 2023-12-31
864,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,760,000 GBP2023-01-01 ~ 2023-12-31
864,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Audit Fees/Expenses
40,000 GBP2023-01-01 ~ 2023-12-31
37,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,195,000 GBP2023-01-01 ~ 2023-12-31
3,471,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
30,000 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,256,000 GBP2023-01-01 ~ 2023-12-31
3,872,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
601,000 GBP2023-01-01 ~ 2023-12-31
322,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
544,000 GBP2023-01-01 ~ 2023-12-31
36,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,000 GBP2023-12-31
1,116,000 GBP2022-12-31
Furniture and fittings
34,000 GBP2023-12-31
38,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
36,000 GBP2023-12-31
1,154,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-319,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-319,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
500,000 GBP2022-12-31
Furniture and fittings
33,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
533,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
26,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
26,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-319,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-319,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,000 GBP2023-12-31
Furniture and fittings
34,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,000 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
616,000 GBP2022-12-31
Furniture and fittings
5,000 GBP2022-12-31
Finished Goods/Goods for Resale
49,000 GBP2023-12-31
305,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
465,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,436,000 GBP2023-12-31
1,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
214,000 GBP2023-12-31
199,000 GBP2022-12-31
Other Debtors
Current
3,000 GBP2023-12-31
59,000 GBP2022-12-31
Prepayments/Accrued Income
Current
220,000 GBP2023-12-31
155,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
77,000 GBP2023-12-31
Amounts owed to group undertakings
Current
1,670,000 GBP2022-12-31
Corporation Tax Payable
Current
546,000 GBP2023-12-31
Taxation/Social Security Payable
Current
136,000 GBP2023-12-31
Other Creditors
Current
184,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
79,000 GBP2023-12-31
63,000 GBP2022-12-31
Creditors
Current
1,022,000 GBP2023-12-31
1,797,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2023-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-12-31
55,000 GBP2022-12-31