Distribution Costs
-1,309,533 GBP2024-04-01 ~ 2025-03-31
-1,360,804 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,111,408 GBP2024-04-01 ~ 2025-03-31
-5,614,888 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
154,973 GBP2024-04-01 ~ 2025-03-31
43,441 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-34 GBP2024-04-01 ~ 2025-03-31
34 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,319,606 GBP2024-04-01 ~ 2025-03-31
677,940 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
859,783 GBP2024-04-01 ~ 2025-03-31
394,277 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
958,084 GBP2025-03-31
1,392,969 GBP2024-03-31
Property, Plant & Equipment
411,858 GBP2025-03-31
439,391 GBP2024-03-31
Fixed Assets - Investments
72 GBP2025-03-31
72 GBP2024-03-31
Fixed Assets
1,370,014 GBP2025-03-31
1,832,432 GBP2024-03-31
Debtors
7,594,083 GBP2025-03-31
8,201,160 GBP2024-03-31
Cash at bank and in hand
4,489,038 GBP2025-03-31
4,488,623 GBP2024-03-31
Current Assets
13,431,036 GBP2025-03-31
13,665,325 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,863,501 GBP2024-03-31
Net Current Assets/Liabilities
8,672,975 GBP2025-03-31
7,801,824 GBP2024-03-31
Total Assets Less Current Liabilities
10,042,989 GBP2025-03-31
9,634,256 GBP2024-03-31
Equity
Called up share capital
451,050 GBP2025-03-31
451,050 GBP2024-03-31
447,050 GBP2023-03-31
Share premium
759,705 GBP2025-03-31
759,705 GBP2024-03-31
740,745 GBP2023-03-31
Capital redemption reserve
149,457 GBP2025-03-31
149,457 GBP2024-03-31
149,457 GBP2023-03-31
Retained earnings (accumulated losses)
8,682,777 GBP2025-03-31
8,274,044 GBP2024-03-31
8,330,817 GBP2023-03-31
Equity
10,042,989 GBP2025-03-31
9,634,256 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
859,783 GBP2024-04-01 ~ 2025-03-31
394,277 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
4,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
22,960 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-451,050 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-451,050 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
27,560 GBP2024-04-01 ~ 2025-03-31
27,225 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
642024-04-01 ~ 2025-03-31
662023-04-01 ~ 2024-03-31
Wages/Salaries
3,146,879 GBP2024-04-01 ~ 2025-03-31
2,806,301 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,207 GBP2024-04-01 ~ 2025-03-31
204,609 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,684,266 GBP2024-04-01 ~ 2025-03-31
3,349,370 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
745,108 GBP2024-04-01 ~ 2025-03-31
852,579 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
2,438,468 GBP2025-03-31
2,768,399 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,480,384 GBP2025-03-31
1,375,430 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
434,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
481,439 GBP2024-03-31
Furniture and fittings
357,150 GBP2025-03-31
346,650 GBP2024-03-31
Motor vehicles
65,990 GBP2025-03-31
65,990 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
904,579 GBP2025-03-31
894,079 GBP2024-03-31
Owned/Freehold, Land and buildings
481,439 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
137,946 GBP2024-03-31
Furniture and fittings
322,202 GBP2025-03-31
303,995 GBP2024-03-31
Motor vehicles
22,945 GBP2025-03-31
12,747 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
492,721 GBP2025-03-31
454,688 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,207 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
10,198 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,033 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
333,865 GBP2025-03-31
343,493 GBP2024-03-31
Furniture and fittings
34,948 GBP2025-03-31
42,655 GBP2024-03-31
Motor vehicles
43,045 GBP2025-03-31
53,243 GBP2024-03-31
Finished Goods/Goods for Resale
1,131,303 GBP2025-03-31
876,141 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,154,901 GBP2025-03-31
5,178,522 GBP2024-03-31
Other Debtors
Current
766,923 GBP2025-03-31
457,799 GBP2024-03-31
Prepayments/Accrued Income
Current
2,672,259 GBP2025-03-31
2,564,839 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
7,594,083 GBP2025-03-31
Current, Amounts falling due within one year
8,201,160 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,349,357 GBP2025-03-31
1,985,900 GBP2024-03-31
Corporation Tax Payable
Current
387,412 GBP2025-03-31
123,637 GBP2024-03-31
Other Taxation & Social Security Payable
Current
0 GBP2025-03-31
79,595 GBP2024-03-31
Other Creditors
Current
1,569,418 GBP2025-03-31
1,951,717 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,451,874 GBP2025-03-31
1,722,652 GBP2024-03-31
Creditors
Current
4,758,061 GBP2025-03-31
5,863,501 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
451,050 shares2025-03-31
451,050 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,370 GBP2025-03-31
102,370 GBP2024-03-31
Between two and five year
209,527 GBP2025-03-31
310,956 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
316,897 GBP2025-03-31
413,326 GBP2024-03-31