Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-02-01 ~ 2018-01-31
Turnover/Revenue
8,037,567 GBP2017-02-01 ~ 2018-01-31
7,840,537 GBP2016-02-01 ~ 2017-01-31
Cost of Sales
4,531,275 GBP2017-02-01 ~ 2018-01-31
4,342,102 GBP2016-02-01 ~ 2017-01-31
Gross Profit/Loss
3,506,292 GBP2017-02-01 ~ 2018-01-31
3,498,435 GBP2016-02-01 ~ 2017-01-31
Administrative Expenses
3,660,109 GBP2017-02-01 ~ 2018-01-31
3,309,293 GBP2016-02-01 ~ 2017-01-31
Operating Profit/Loss
140,379 GBP2017-02-01 ~ 2018-01-31
352,142 GBP2016-02-01 ~ 2017-01-31
Profit/Loss on Ordinary Activities Before Tax
-67,566 GBP2017-02-01 ~ 2018-01-31
123,756 GBP2016-02-01 ~ 2017-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
23,410 GBP2017-02-01 ~ 2018-01-31
19,110 GBP2016-02-01 ~ 2017-01-31
Profit/Loss
-90,976 GBP2017-02-01 ~ 2018-01-31
104,646 GBP2016-02-01 ~ 2017-01-31
Comprehensive Income/Expense
-12,715 GBP2017-02-01 ~ 2018-01-31
104,646 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment
8,567,385 GBP2018-01-31
8,779,453 GBP2017-01-31
Investment Property
32,467 GBP2018-01-31
32,467 GBP2017-01-31
Fixed Assets
8,599,852 GBP2018-01-31
8,811,920 GBP2017-01-31
Total Inventories
151,444 GBP2018-01-31
176,626 GBP2017-01-31
Debtors
196,421 GBP2018-01-31
212,552 GBP2017-01-31
Cash at bank and in hand
85,413 GBP2018-01-31
94,310 GBP2017-01-31
Current Assets
433,278 GBP2018-01-31
483,488 GBP2017-01-31
Creditors
Current
2,327,158 GBP2018-01-31
2,150,986 GBP2017-01-31
Net Current Assets/Liabilities
-1,893,880 GBP2018-01-31
-1,667,498 GBP2017-01-31
Total Assets Less Current Liabilities
6,705,972 GBP2018-01-31
7,144,422 GBP2017-01-31
Net Assets/Liabilities
1,658,874 GBP2018-01-31
1,671,589 GBP2017-01-31
Equity
Called up share capital
500,000 GBP2018-01-31
500,000 GBP2017-01-31
500,000 GBP2016-01-31
Retained earnings (accumulated losses)
1,158,874 GBP2018-01-31
1,171,589 GBP2017-01-31
1,111,943 GBP2016-01-31
Equity
1,658,874 GBP2018-01-31
1,671,589 GBP2017-01-31
1,611,943 GBP2016-01-31
Dividends Paid
Retained earnings (accumulated losses)
-45,000 GBP2016-02-01 ~ 2017-01-31
Dividends Paid
-45,000 GBP2016-02-01 ~ 2017-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-12,715 GBP2017-02-01 ~ 2018-01-31
Bank Overdrafts
-1,170,475 GBP2018-01-31
-929,826 GBP2017-01-31
-1,079,906 GBP2016-01-31
Wages/Salaries
3,292,310 GBP2017-02-01 ~ 2018-01-31
3,167,604 GBP2016-02-01 ~ 2017-01-31
Social Security Costs
203,418 GBP2017-02-01 ~ 2018-01-31
189,903 GBP2016-02-01 ~ 2017-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,134 GBP2017-02-01 ~ 2018-01-31
30,032 GBP2016-02-01 ~ 2017-01-31
Staff Costs/Employee Benefits Expense
3,528,862 GBP2017-02-01 ~ 2018-01-31
3,387,539 GBP2016-02-01 ~ 2017-01-31
Average Number of Employees
2832017-02-01 ~ 2018-01-31
2832016-02-01 ~ 2017-01-31
Director Remuneration
58,553 GBP2017-02-01 ~ 2018-01-31
58,553 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
556,085 GBP2017-02-01 ~ 2018-01-31
606,893 GBP2016-02-01 ~ 2017-01-31
Audit Fees/Expenses
11,000 GBP2017-02-01 ~ 2018-01-31
8,000 GBP2016-02-01 ~ 2017-01-31
Current Tax for the Period
11,299 GBP2017-02-01 ~ 2018-01-31
25,169 GBP2016-02-01 ~ 2017-01-31
Tax Expense/Credit at Applicable Tax Rate
-12,838 GBP2017-02-01 ~ 2018-01-31
24,751 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
7,061,327 GBP2018-01-31
6,995,696 GBP2017-01-31
Plant and equipment
10,926,315 GBP2018-01-31
10,720,978 GBP2017-01-31
Furniture and fittings
3,494,345 GBP2018-01-31
3,359,102 GBP2017-01-31
Motor vehicles
167,493 GBP2018-01-31
189,293 GBP2017-01-31
Property, Plant & Equipment - Gross Cost
21,649,480 GBP2018-01-31
21,265,069 GBP2017-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-35,000 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Disposals
-35,000 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,174,545 GBP2018-01-31
1,103,917 GBP2017-01-31
Plant and equipment
8,759,428 GBP2018-01-31
8,301,616 GBP2017-01-31
Furniture and fittings
2,996,629 GBP2018-01-31
2,902,001 GBP2017-01-31
Motor vehicles
151,493 GBP2018-01-31
178,082 GBP2017-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,082,095 GBP2018-01-31
12,485,616 GBP2017-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
70,628 GBP2017-02-01 ~ 2018-01-31
Plant and equipment
457,812 GBP2017-02-01 ~ 2018-01-31
Furniture and fittings
94,628 GBP2017-02-01 ~ 2018-01-31
Motor vehicles
8,411 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
631,479 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-35,000 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,000 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
5,886,782 GBP2018-01-31
5,891,779 GBP2017-01-31
Plant and equipment
2,166,887 GBP2018-01-31
2,419,362 GBP2017-01-31
Furniture and fittings
497,716 GBP2018-01-31
457,101 GBP2017-01-31
Motor vehicles
16,000 GBP2018-01-31
11,211 GBP2017-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
530,778 GBP2018-01-31
490,000 GBP2017-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
40,778 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
210,535 GBP2018-01-31
135,141 GBP2017-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
75,394 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
320,243 GBP2018-01-31
354,859 GBP2017-01-31
Investment Property - Fair Value Model
32,467 GBP2017-01-31
Merchandise
151,444 GBP2018-01-31
176,626 GBP2017-01-31
Trade Debtors/Trade Receivables
Current
35,657 GBP2018-01-31
28,184 GBP2017-01-31
Other Debtors
Current
18,762 GBP2018-01-31
38,597 GBP2017-01-31
Prepayments
Current
140,634 GBP2018-01-31
145,771 GBP2017-01-31
Debtors
Current, Amounts falling due within one year
196,421 GBP2018-01-31
212,552 GBP2017-01-31
Bank Borrowings/Overdrafts
Current
1,506,419 GBP2018-01-31
1,275,167 GBP2017-01-31
Finance Lease Liabilities - Total Present Value
Current
98,000 GBP2018-01-31
136,000 GBP2017-01-31
Trade Creditors/Trade Payables
Current
338,321 GBP2018-01-31
312,942 GBP2017-01-31
Corporation Tax Payable
Current
11,299 GBP2018-01-31
25,169 GBP2017-01-31
Other Taxation & Social Security Payable
Current
49,576 GBP2018-01-31
49,420 GBP2017-01-31
Amount of value-added tax that is payable
115,053 GBP2018-01-31
82,389 GBP2017-01-31
Other Creditors
Current
167,295 GBP2018-01-31
206,210 GBP2017-01-31
Other Creditors
35,499 GBP2018-01-31
12,174 GBP2017-01-31
Loans received from directors
5,696 GBP2018-01-31
51,515 GBP2017-01-31
Bank Borrowings/Overdrafts
Non-current
3,522,854 GBP2018-01-31
3,862,603 GBP2017-01-31
Finance Lease Liabilities - Total Present Value
Non-current
177,167 GBP2018-01-31
272,000 GBP2017-01-31
Bank Borrowings
Current, Amounts falling due within one year
335,944 GBP2018-01-31
345,341 GBP2017-01-31
Total Borrowings
Current, Amounts falling due within one year
1,506,419 GBP2018-01-31
1,275,167 GBP2017-01-31
Bank Borrowings
Non-current, Between one and two years
353,551 GBP2018-01-31
335,695 GBP2017-01-31
Between two and five year, Non-current
1,823,688 GBP2018-01-31
2,024,737 GBP2017-01-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
98,000 GBP2018-01-31
136,000 GBP2017-01-31
Between one and five year, hire purchase agreements
177,167 GBP2018-01-31
272,000 GBP2017-01-31
hire purchase agreements
275,167 GBP2018-01-31
408,000 GBP2017-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,979 GBP2018-01-31
217,096 GBP2017-01-31
Between one and five year
820,800 GBP2018-01-31
820,800 GBP2017-01-31
More than five year
14,569,200 GBP2018-01-31
14,774,400 GBP2017-01-31
All periods
15,617,979 GBP2018-01-31
15,812,296 GBP2017-01-31
Bank Overdrafts
Secured
1,170,475 GBP2018-01-31
929,826 GBP2017-01-31
Bank Borrowings
Secured
3,858,798 GBP2018-01-31
4,207,944 GBP2017-01-31
Total Borrowings
Secured
5,304,440 GBP2018-01-31
5,545,770 GBP2017-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
455,837 GBP2018-01-31
443,726 GBP2017-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2018-01-31