Cost of Sales
-5,209,864 GBP2023-02-01 ~ 2024-01-31
-4,829,629 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-13,927,451 GBP2023-02-01 ~ 2024-01-31
-10,740,544 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
19,427 GBP2023-02-01 ~ 2024-01-31
2,691 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-3,604,927 GBP2023-02-01 ~ 2024-01-31
-2,342,281 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-2,759,427 GBP2023-02-01 ~ 2024-01-31
-1,668,519 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-2,759,427 GBP2023-02-01 ~ 2024-01-31
-1,668,519 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
40,385 GBP2024-01-31
85,685 GBP2023-01-31
Property, Plant & Equipment
280,269 GBP2024-01-31
479,949 GBP2023-01-31
Fixed Assets - Investments
1 GBP2024-01-31
1 GBP2023-01-31
Fixed Assets
320,655 GBP2024-01-31
565,635 GBP2023-01-31
Debtors
9,275,108 GBP2024-01-31
6,167,650 GBP2023-01-31
Cash at bank and in hand
1,833,326 GBP2024-01-31
1,063,081 GBP2023-01-31
Current Assets
11,108,434 GBP2024-01-31
7,230,731 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-10,604,507 GBP2024-01-31
-8,034,531 GBP2023-01-31
Net Current Assets/Liabilities
503,927 GBP2024-01-31
-803,800 GBP2023-01-31
Total Assets Less Current Liabilities
824,582 GBP2024-01-31
-238,165 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-3,870,000 GBP2024-01-31
-47,831 GBP2023-01-31
Net Assets/Liabilities
-3,045,418 GBP2024-01-31
-285,996 GBP2023-01-31
Equity
Called up share capital
104 GBP2024-01-31
99 GBP2023-01-31
98 GBP2022-01-31
Share premium
399,945 GBP2024-01-31
399,945 GBP2023-01-31
399,945 GBP2022-01-31
Capital redemption reserve
1 GBP2024-01-31
0 GBP2023-01-31
0 GBP2022-01-31
Retained earnings (accumulated losses)
-3,445,468 GBP2024-01-31
-686,040 GBP2023-01-31
982,479 GBP2022-01-31
Equity
-3,045,418 GBP2024-01-31
-285,996 GBP2023-01-31
1,382,522 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
-2,759,427 GBP2023-02-01 ~ 2024-01-31
-1,668,519 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
6 GBP2023-02-01 ~ 2024-01-31
1 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
6 GBP2023-02-01 ~ 2024-01-31
1 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
19,750 GBP2023-02-01 ~ 2024-01-31
16,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1552023-02-01 ~ 2024-01-31
1372022-02-01 ~ 2023-01-31
Wages/Salaries
8,301,083 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
331,356 GBP2023-02-01 ~ 2024-01-31
264,433 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
9,550,805 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
603,886 GBP2023-02-01 ~ 2024-01-31
521,500 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-584,696 GBP2023-02-01 ~ 2024-01-31
-334,479 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
190,116 GBP2024-01-31
189,327 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
616,301 GBP2024-01-31
615,742 GBP2023-01-31
Furniture and fittings
240,468 GBP2024-01-31
239,610 GBP2023-01-31
Computers
325,441 GBP2024-01-31
294,951 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,182,210 GBP2024-01-31
1,150,303 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
-54,169 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-54,169 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
549,553 GBP2024-01-31
436,724 GBP2023-01-31
Furniture and fittings
180,214 GBP2024-01-31
134,748 GBP2023-01-31
Computers
172,174 GBP2024-01-31
98,882 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
901,941 GBP2024-01-31
670,354 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
112,829 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
45,466 GBP2023-02-01 ~ 2024-01-31
Computers
127,461 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,756 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
-54,169 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,169 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
66,748 GBP2024-01-31
179,018 GBP2023-01-31
Furniture and fittings
60,254 GBP2024-01-31
104,862 GBP2023-01-31
Computers
153,267 GBP2024-01-31
196,069 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
7,336,216 GBP2024-01-31
4,584,877 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
258,240 GBP2024-01-31
322,982 GBP2023-01-31
Other Debtors
Current
251,880 GBP2024-01-31
508,631 GBP2023-01-31
Prepayments/Accrued Income
Current
596,247 GBP2024-01-31
503,989 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
8,442,583 GBP2024-01-31
5,920,479 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
350,000 GBP2024-01-31
0 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
47,722 GBP2024-01-31
125,986 GBP2023-01-31
Other Remaining Borrowings
Current
0 GBP2024-01-31
273,833 GBP2023-01-31
Trade Creditors/Trade Payables
Current
575,694 GBP2024-01-31
601,073 GBP2023-01-31
Amounts owed to group undertakings
Current
1 GBP2024-01-31
1 GBP2023-01-31
Other Taxation & Social Security Payable
Current
1,468,221 GBP2024-01-31
1,142,629 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,361,764 GBP2024-01-31
890,024 GBP2023-01-31
Creditors
Current
3,803,402 GBP2024-01-31
3,033,546 GBP2023-01-31
Other Creditors
Current
6,801,105 GBP2024-01-31
5,000,985 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
1,650,000 GBP2024-01-31
0 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-01-31
47,831 GBP2023-01-31
Creditors
Non-current
3,870,000 GBP2024-01-31
47,831 GBP2023-01-31
Bank Borrowings
2,000,000 GBP2024-01-31
0 GBP2023-01-31
Total Borrowings
2,000,000 GBP2024-01-31
273,833 GBP2023-01-31
Current
350,000 GBP2024-01-31
273,833 GBP2023-01-31
Non-current
1,650,000 GBP2024-01-31
0 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
47,722 GBP2024-01-31
134,942 GBP2023-01-31
Minimum gross finance lease payments owing
47,722 GBP2024-01-31
184,734 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
47,722 GBP2024-01-31
173,817 GBP2023-01-31
Equity
Called up share capital
37 GBP2024-01-31
32 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
323,496 GBP2024-01-31
262,920 GBP2023-01-31
Between two and five year
1,142,226 GBP2024-01-31
1,051,680 GBP2023-01-31
More than five year
50,480 GBP2024-01-31
555,385 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,516,202 GBP2024-01-31
1,869,985 GBP2023-01-31