28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-8,846,914 GBP2022-07-01 ~ 2023-06-30
-17,040,243 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-4,928,970 GBP2022-07-01 ~ 2023-06-30
-4,700,104 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
625,089 GBP2022-07-01 ~ 2023-06-30
3,781,102 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
796,983 GBP2022-07-01 ~ 2023-06-30
3,435,559 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
796,983 GBP2022-07-01 ~ 2023-06-30
3,435,559 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,166,420 GBP2023-06-30
1,271,379 GBP2022-06-30
Debtors
4,092,293 GBP2023-06-30
5,114,442 GBP2022-06-30
Cash at bank and in hand
1,694,237 GBP2023-06-30
5,134,425 GBP2022-06-30
Current Assets
6,154,684 GBP2023-06-30
10,658,208 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-4,808,470 GBP2023-06-30
-4,373,319 GBP2022-06-30
Net Current Assets/Liabilities
1,346,214 GBP2023-06-30
6,284,889 GBP2022-06-30
Total Assets Less Current Liabilities
2,512,634 GBP2023-06-30
7,556,268 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-4,342 GBP2023-06-30
-12,303 GBP2022-06-30
Net Assets/Liabilities
2,003,270 GBP2023-06-30
6,681,787 GBP2022-06-30
Equity
Called up share capital
2,000 GBP2023-06-30
2,000 GBP2022-06-30
2,000 GBP2021-06-30
Retained earnings (accumulated losses)
2,001,270 GBP2023-06-30
6,679,787 GBP2022-06-30
3,244,228 GBP2021-06-30
Equity
2,003,270 GBP2023-06-30
6,681,787 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
796,983 GBP2022-07-01 ~ 2023-06-30
3,435,559 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
27,000 GBP2022-07-01 ~ 2023-06-30
21,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
642022-07-01 ~ 2023-06-30
582021-07-01 ~ 2022-06-30
Wages/Salaries
3,263,332 GBP2022-07-01 ~ 2023-06-30
2,920,525 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,476 GBP2022-07-01 ~ 2023-06-30
53,360 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,714,410 GBP2022-07-01 ~ 2023-06-30
3,317,537 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
587,961 GBP2022-07-01 ~ 2023-06-30
649,822 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-150,643 GBP2022-07-01 ~ 2023-06-30
73,581 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,351,034 GBP2023-06-30
2,351,034 GBP2022-06-30
Plant and equipment
387,818 GBP2023-06-30
385,955 GBP2022-06-30
Furniture and fittings
37,300 GBP2023-06-30
6,653 GBP2022-06-30
Computers
131,125 GBP2023-06-30
125,194 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,907,277 GBP2023-06-30
2,868,836 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,269,122 GBP2023-06-30
1,185,314 GBP2022-06-30
Plant and equipment
368,923 GBP2023-06-30
346,429 GBP2022-06-30
Furniture and fittings
5,876 GBP2023-06-30
2,437 GBP2022-06-30
Computers
96,936 GBP2023-06-30
63,277 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,740,857 GBP2023-06-30
1,597,457 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
83,808 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
22,494 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
3,439 GBP2022-07-01 ~ 2023-06-30
Computers
33,659 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,400 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,081,912 GBP2023-06-30
1,165,720 GBP2022-06-30
Plant and equipment
18,895 GBP2023-06-30
39,526 GBP2022-06-30
Furniture and fittings
31,424 GBP2023-06-30
4,216 GBP2022-06-30
Computers
34,189 GBP2023-06-30
61,917 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
3,072,028 GBP2023-06-30
2,882,143 GBP2022-06-30
Other Debtors
Current
278,344 GBP2023-06-30
398,637 GBP2022-06-30
Prepayments/Accrued Income
Current
56,225 GBP2023-06-30
130,139 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
61,637 GBP2023-06-30
0 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
4,092,293 GBP2023-06-30
5,114,442 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
7,961 GBP2023-06-30
7,961 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,612,024 GBP2023-06-30
1,297,796 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-06-30
272,208 GBP2022-06-30
Other Taxation & Social Security Payable
Current
118,591 GBP2023-06-30
122,653 GBP2022-06-30
Other Creditors
Current
7,797 GBP2023-06-30
23,272 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
47,395 GBP2023-06-30
458,866 GBP2022-06-30
Creditors
Current
4,808,470 GBP2023-06-30
4,373,319 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
4,342 GBP2023-06-30
12,303 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
7,961 GBP2023-06-30
7,961 GBP2022-06-30
Minimum gross finance lease payments owing
12,303 GBP2023-06-30
20,264 GBP2022-06-30
Amounts received in advance for goods or services to be provided in the future
3,020,866 GBP2023-06-30
2,206,851 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,186 GBP2023-06-30
60,339 GBP2022-06-30
Between two and five year
9,341 GBP2023-06-30
52,529 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,527 GBP2023-06-30
112,868 GBP2022-06-30