Intangible Assets
1,279,273 GBP2024-05-31
1,039,273 GBP2023-05-31
Property, Plant & Equipment
88,164 GBP2024-05-31
109,157 GBP2023-05-31
Fixed Assets
1,367,437 GBP2024-05-31
1,148,430 GBP2023-05-31
Total Inventories
366,871 GBP2024-05-31
323,547 GBP2023-05-31
Debtors
145,129 GBP2024-05-31
216,259 GBP2023-05-31
Current Assets
512,000 GBP2024-05-31
539,806 GBP2023-05-31
Net Current Assets/Liabilities
-1,071,371 GBP2024-05-31
-650,807 GBP2023-05-31
Net Assets/Liabilities
281,766 GBP2024-05-31
480,170 GBP2023-05-31
Equity
Called up share capital
469,000 GBP2024-05-31
469,000 GBP2023-05-31
Share premium
2,293 GBP2024-05-31
2,293 GBP2023-05-31
Revaluation reserve
1,000,000 GBP2024-05-31
1,000,000 GBP2023-05-31
Retained earnings (accumulated losses)
-1,189,527 GBP2024-05-31
-991,123 GBP2023-05-31
Equity
281,766 GBP2024-05-31
480,170 GBP2023-05-31
Average Number of Employees
62023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other than goodwill
1,393,173 GBP2024-05-31
1,153,173 GBP2023-06-01
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
113,900 GBP2024-05-31
Intangible Assets
Other than goodwill
1,279,273 GBP2024-05-31
1,039,273 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
66,767 GBP2024-05-31
66,767 GBP2023-06-01
Plant and equipment
407,305 GBP2024-05-31
413,047 GBP2023-06-01
Property, Plant & Equipment - Gross Cost
474,072 GBP2024-05-31
479,814 GBP2023-06-01
Property, Plant & Equipment - Disposals
Plant and equipment
-15,071 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-15,071 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,267 GBP2024-05-31
23,267 GBP2023-06-01
Plant and equipment
361,641 GBP2024-05-31
347,390 GBP2023-06-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,908 GBP2024-05-31
370,657 GBP2023-06-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,000 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
28,724 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,724 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-14,473 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,473 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
42,500 GBP2024-05-31
43,500 GBP2023-05-31
Plant and equipment
45,664 GBP2024-05-31
65,657 GBP2023-05-31
Trade Debtors/Trade Receivables
133,157 GBP2024-05-31
158,948 GBP2023-05-31
Amounts owed by group undertakings and participating interests
27,193 GBP2023-05-31
Other Debtors
11,972 GBP2024-05-31
30,118 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
61,810 GBP2024-05-31
59,805 GBP2023-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
724,352 GBP2024-05-31
598,048 GBP2023-05-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
25,709 GBP2024-05-31
Taxation/Social Security Payable
Amounts falling due within one year
59,901 GBP2024-05-31
63,887 GBP2023-05-31
Other Creditors
Amounts falling due within one year
711,599 GBP2024-05-31
468,873 GBP2023-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
14,300 GBP2024-05-31
11,950 GBP2023-05-31
Other Creditors
Amounts falling due after one year
5,503 GBP2023-05-31