Intangible Assets
1,407,023 GBP2025-05-31
1,279,273 GBP2024-05-31
Property, Plant & Equipment
145,577 GBP2025-05-31
88,164 GBP2024-05-31
Fixed Assets
1,552,600 GBP2025-05-31
1,367,437 GBP2024-05-31
Total Inventories
206,595 GBP2025-05-31
366,871 GBP2024-05-31
Debtors
659,035 GBP2025-05-31
145,129 GBP2024-05-31
Current Assets
865,630 GBP2025-05-31
512,000 GBP2024-05-31
Net Current Assets/Liabilities
-1,245,922 GBP2025-05-31
-1,154,371 GBP2024-05-31
Creditors
Amounts falling due after one year
-65,696 GBP2025-05-31
-14,300 GBP2024-05-31
Net Assets/Liabilities
240,982 GBP2025-05-31
198,766 GBP2024-05-31
Equity
Called up share capital
469,000 GBP2025-05-31
469,000 GBP2024-05-31
Share premium
2,293 GBP2024-05-31
Revaluation reserve
1,100,000 GBP2025-05-31
1,000,000 GBP2024-05-31
Retained earnings (accumulated losses)
-1,328,018 GBP2025-05-31
-1,272,527 GBP2024-05-31
Equity
240,982 GBP2025-05-31
198,766 GBP2024-05-31
Average Number of Employees
62024-06-01 ~ 2025-05-31
62023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
1,520,923 GBP2025-05-31
1,393,173 GBP2024-06-01
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
113,900 GBP2025-05-31
Intangible Assets
Other than goodwill
1,407,023 GBP2025-05-31
1,279,273 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
132,577 GBP2025-05-31
66,767 GBP2024-06-01
Plant and equipment
405,574 GBP2025-05-31
407,305 GBP2024-06-01
Property, Plant & Equipment - Gross Cost
538,151 GBP2025-05-31
474,072 GBP2024-06-01
Property, Plant & Equipment - Disposals
Plant and equipment
-5,950 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-5,950 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,892 GBP2025-05-31
24,267 GBP2024-06-01
Plant and equipment
367,682 GBP2025-05-31
361,641 GBP2024-06-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
392,574 GBP2025-05-31
385,908 GBP2024-06-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
625 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
11,928 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,553 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,887 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,887 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
107,685 GBP2025-05-31
42,500 GBP2024-05-31
Plant and equipment
37,892 GBP2025-05-31
45,664 GBP2024-05-31
Trade Debtors/Trade Receivables
222,333 GBP2025-05-31
133,157 GBP2024-05-31
Amounts owed by group undertakings and participating interests
134,979 GBP2025-05-31
Other Debtors
301,723 GBP2025-05-31
11,972 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
61,790 GBP2025-05-31
61,810 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,263,743 GBP2025-05-31
724,352 GBP2024-05-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
25,709 GBP2024-05-31
Taxation/Social Security Payable
Amounts falling due within one year
80,181 GBP2025-05-31
59,901 GBP2024-05-31
Other Creditors
Amounts falling due within one year
705,838 GBP2025-05-31
794,599 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
65,696 GBP2025-05-31
14,300 GBP2024-05-31