Turnover/Revenue
80,313 GBP2023-07-01 ~ 2024-06-30
191,556 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-27,957 GBP2023-07-01 ~ 2024-06-30
-35,780 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
52,356 GBP2023-07-01 ~ 2024-06-30
155,776 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-265,593 GBP2023-07-01 ~ 2024-06-30
-469,160 GBP2022-07-01 ~ 2023-06-30
Other operating income
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-213,237 GBP2023-07-01 ~ 2024-06-30
-313,384 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-50,702 GBP2023-07-01 ~ 2024-06-30
-14,761 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-263,939 GBP2023-07-01 ~ 2024-06-30
-328,145 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Called-up share capital not yet paid and not classified as a current asset
0 GBP2024-06-30
0 GBP2023-06-30
Intangible Assets
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment
226,967 GBP2024-06-30
243,032 GBP2023-06-30
Fixed Assets - Investments
3 GBP2024-06-30
3 GBP2023-06-30
Fixed Assets
226,970 GBP2024-06-30
243,035 GBP2023-06-30
Total Inventories
615,529 GBP2024-06-30
594,498 GBP2023-06-30
Debtors
3,660 GBP2024-06-30
21,196 GBP2023-06-30
Cash at bank and in hand
16,798 GBP2024-06-30
8,354 GBP2023-06-30
Current assets - Investments
0 GBP2024-06-30
0 GBP2023-06-30
Current Assets
635,987 GBP2024-06-30
624,048 GBP2023-06-30
Net Current Assets/Liabilities
583,180 GBP2024-06-30
448,145 GBP2023-06-30
Total Assets Less Current Liabilities
810,150 GBP2024-06-30
691,180 GBP2023-06-30
Net Assets/Liabilities
183,497 GBP2024-06-30
447,436 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Share premium
0 GBP2024-06-30
0 GBP2023-06-30
Retained earnings (accumulated losses)
-11,639,250 GBP2024-06-30
-11,375,311 GBP2023-06-30
Equity
183,497 GBP2024-06-30
447,436 GBP2023-06-30
Average Number of Employees
132023-07-01 ~ 2024-06-30
152022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
229,307 GBP2024-06-30
229,307 GBP2023-06-30
Plant and equipment
50,441 GBP2024-06-30
50,441 GBP2023-06-30
Tools/Equipment for furniture and fittings
6,983 GBP2024-06-30
6,983 GBP2023-06-30
Office equipment
9,950 GBP2024-06-30
9,950 GBP2023-06-30
Vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
296,681 GBP2024-06-30
296,681 GBP2023-06-30
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Office equipment
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
50,446 GBP2024-06-30
41,274 GBP2023-06-30
Plant and equipment
5,044 GBP2024-06-30
0 GBP2023-06-30
Tools/Equipment for furniture and fittings
4,713 GBP2024-06-30
4,085 GBP2023-06-30
Office equipment
9,511 GBP2024-06-30
8,290 GBP2023-06-30
Vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,714 GBP2024-06-30
53,649 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,172 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
5,044 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
628 GBP2023-07-01 ~ 2024-06-30
Office equipment
1,221 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,065 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Tools/Equipment for furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Office equipment
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
178,861 GBP2024-06-30
188,033 GBP2023-06-30
Plant and equipment
45,397 GBP2024-06-30
50,441 GBP2023-06-30
Tools/Equipment for furniture and fittings
2,270 GBP2024-06-30
2,898 GBP2023-06-30
Office equipment
439 GBP2024-06-30
1,660 GBP2023-06-30
Vehicles
0 GBP2024-06-30
0 GBP2023-06-30
Other types of inventories not specified separately
615,529 GBP2024-06-30
594,498 GBP2023-06-30
Trade Debtors/Trade Receivables
0 GBP2024-06-30
0 GBP2023-06-30
Prepayments/Accrued Income
0 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
3,660 GBP2024-06-30
21,196 GBP2023-06-30
Debtors
Amounts falling due after one year
0 GBP2024-06-30
0 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2024-06-30
0 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
29,183 GBP2024-06-30
147,364 GBP2023-06-30
Taxation/Social Security Payable
Amounts falling due within one year
3,474 GBP2024-06-30
2,866 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2024-06-30
0 GBP2023-06-30
Other Creditors
Amounts falling due within one year
20,150 GBP2024-06-30
25,673 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2024-06-30
0 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2024-06-30
0 GBP2023-06-30
Other Creditors
Amounts falling due after one year
626,653 GBP2024-06-30
243,744 GBP2023-06-30