Turnover/Revenue
191,556 GBP2022-07-01 ~ 2023-06-30
297,387 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-35,780 GBP2022-07-01 ~ 2023-06-30
-37,846 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
155,776 GBP2022-07-01 ~ 2023-06-30
259,541 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-469,160 GBP2022-07-01 ~ 2023-06-30
-379,488 GBP2021-07-01 ~ 2022-06-30
Other operating income
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
-313,384 GBP2022-07-01 ~ 2023-06-30
-119,947 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-07-01 ~ 2023-06-30
26,874 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-14,761 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-328,145 GBP2022-07-01 ~ 2023-06-30
-93,073 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-06-30
0 GBP2022-06-30
Intangible Assets
0 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment
243,032 GBP2023-06-30
202,667 GBP2022-06-30
Fixed Assets - Investments
3 GBP2023-06-30
3 GBP2022-06-30
Fixed Assets
243,035 GBP2023-06-30
202,670 GBP2022-06-30
Total Inventories
594,498 GBP2023-06-30
539,462 GBP2022-06-30
Debtors
21,196 GBP2023-06-30
81,001 GBP2022-06-30
Cash at bank and in hand
8,354 GBP2023-06-30
16,862 GBP2022-06-30
Current assets - Investments
0 GBP2023-06-30
0 GBP2022-06-30
Current Assets
624,048 GBP2023-06-30
637,325 GBP2022-06-30
Net Current Assets/Liabilities
448,145 GBP2023-06-30
572,911 GBP2022-06-30
Total Assets Less Current Liabilities
691,180 GBP2023-06-30
775,581 GBP2022-06-30
Creditors
Amounts falling due after one year
-243,744 GBP2023-06-30
243,744 GBP2023-06-30
0 GBP2022-06-30
Net Assets/Liabilities
447,436 GBP2023-06-30
775,581 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Share premium
0 GBP2023-06-30
0 GBP2022-06-30
Retained earnings (accumulated losses)
-11,375,311 GBP2023-06-30
-11,047,166 GBP2022-06-30
Equity
447,436 GBP2023-06-30
775,581 GBP2022-06-30
Average Number of Employees
132022-07-01 ~ 2023-06-30
152021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
229,307 GBP2023-06-30
229,307 GBP2022-06-30
Plant and equipment
50,441 GBP2023-06-30
0 GBP2022-06-30
Tools/Equipment for furniture and fittings
6,983 GBP2023-06-30
6,038 GBP2022-06-30
Office equipment
9,950 GBP2023-06-30
9,950 GBP2022-06-30
Vehicles
0 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
296,681 GBP2023-06-30
245,295 GBP2022-06-30
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Office equipment
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,274 GBP2023-06-30
32,102 GBP2022-06-30
Plant and equipment
0 GBP2023-06-30
0 GBP2022-06-30
Tools/Equipment for furniture and fittings
4,085 GBP2023-06-30
3,457 GBP2022-06-30
Office equipment
8,290 GBP2023-06-30
7,069 GBP2022-06-30
Vehicles
0 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,649 GBP2023-06-30
42,628 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,172 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
628 GBP2022-07-01 ~ 2023-06-30
Office equipment
1,221 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,021 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
0 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Office equipment
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
188,033 GBP2023-06-30
197,205 GBP2022-06-30
Plant and equipment
50,441 GBP2023-06-30
0 GBP2022-06-30
Tools/Equipment for furniture and fittings
2,898 GBP2023-06-30
2,581 GBP2022-06-30
Office equipment
1,660 GBP2023-06-30
2,881 GBP2022-06-30
Vehicles
0 GBP2023-06-30
0 GBP2022-06-30
Other types of inventories not specified separately
594,498 GBP2023-06-30
539,462 GBP2022-06-30
Other Debtors
21,196 GBP2023-06-30
81,001 GBP2022-06-30
Debtors
Amounts falling due after one year
0 GBP2023-06-30
0 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2023-06-30
0 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2023-06-30
0 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
147,364 GBP2023-06-30
28,081 GBP2022-06-30
Taxation/Social Security Payable
Amounts falling due within one year
2,866 GBP2023-06-30
4,565 GBP2022-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
0 GBP2023-06-30
0 GBP2022-06-30
Other Creditors
Amounts falling due within one year
25,673 GBP2023-06-30
31,768 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2023-06-30
0 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2023-06-30
0 GBP2022-06-30
Other Creditors
Amounts falling due after one year
243,744 GBP2023-06-30
0 GBP2022-06-30