Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
3,515,705 GBP2018-01-01 ~ 2018-12-31
3,871,569 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
-1,856,022 GBP2018-01-01 ~ 2018-12-31
-2,296,467 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
1,659,683 GBP2018-01-01 ~ 2018-12-31
1,575,102 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
-1,329,966 GBP2018-01-01 ~ 2018-12-31
-1,512,245 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
329,717 GBP2018-01-01 ~ 2018-12-31
62,857 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
-104,606 GBP2018-01-01 ~ 2018-12-31
-163,999 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
225,111 GBP2018-01-01 ~ 2018-12-31
-101,142 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-41,873 GBP2018-01-01 ~ 2018-12-31
-13,006 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
183,238 GBP2018-01-01 ~ 2018-12-31
-114,148 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
5,253,473 GBP2018-12-31
5,681,393 GBP2017-12-31
Fixed Assets
5,253,473 GBP2018-12-31
5,681,393 GBP2017-12-31
Total Inventories
91,619 GBP2018-12-31
110,505 GBP2017-12-31
Debtors
Current
975,680 GBP2018-12-31
816,623 GBP2017-12-31
Cash at bank and in hand
70,188 GBP2018-12-31
20,982 GBP2017-12-31
Current Assets
1,137,487 GBP2018-12-31
948,110 GBP2017-12-31
Creditors
Current, Amounts falling due within one year
-1,334,572 GBP2018-12-31
-1,322,544 GBP2017-12-31
Net Current Assets/Liabilities
-197,085 GBP2018-12-31
-374,434 GBP2017-12-31
Total Assets Less Current Liabilities
5,056,388 GBP2018-12-31
5,306,959 GBP2017-12-31
Creditors
Non-current, Amounts falling due after one year
-1,632,476 GBP2018-12-31
-2,107,715 GBP2017-12-31
Net Assets/Liabilities
2,842,540 GBP2018-12-31
2,659,304 GBP2017-12-31
Equity
Called up share capital
2 GBP2018-12-31
2 GBP2017-12-31
Retained earnings (accumulated losses)
2,842,538 GBP2018-12-31
2,659,302 GBP2017-12-31
Equity
2,842,540 GBP2018-12-31
2,659,304 GBP2017-12-31
Property, Plant & Equipment - Depreciation Expense
480,196 GBP2018-01-01 ~ 2018-12-31
499,357 GBP2017-01-01 ~ 2017-12-31
Cash and Cash Equivalents
70,188 GBP2018-12-31
20,982 GBP2017-12-31
-398,990 GBP2017-01-01
Average Number of Employees
352018-01-01 ~ 2018-12-31
362017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
535,687 GBP2018-12-31
507,743 GBP2017-12-31
Office equipment
204,885 GBP2018-12-31
209,799 GBP2017-12-31
Other
7,902,746 GBP2018-12-31
7,890,246 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
8,866,009 GBP2018-12-31
8,819,581 GBP2017-12-31
Property, Plant & Equipment - Other Disposals
-5,960 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
293,749 GBP2017-12-31
Office equipment
189,224 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,138,188 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
38,083 GBP2018-01-01 ~ 2018-12-31
Office equipment, Owned/Freehold
15,217 GBP2018-01-01 ~ 2018-12-31
Owned/Freehold
259,440 GBP2018-01-01 ~ 2018-12-31
Under hire purchased contracts or finance leases
220,756 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,848 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
331,832 GBP2018-12-31
Office equipment
198,593 GBP2018-12-31
Other
2,952,230 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,612,536 GBP2018-12-31
Property, Plant & Equipment
Plant and equipment
203,855 GBP2018-12-31
213,994 GBP2017-12-31
Office equipment
6,292 GBP2018-12-31
20,575 GBP2017-12-31
Other
4,950,516 GBP2018-12-31
5,339,970 GBP2017-12-31
Raw materials and consumables
76,373 GBP2018-12-31
75,092 GBP2017-12-31
Value of work in progress
15,246 GBP2018-12-31
35,413 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
910,526 GBP2018-12-31
764,227 GBP2017-12-31
Other Debtors
Current
600 GBP2018-12-31
600 GBP2017-12-31
Prepayments/Accrued Income
Current
51,147 GBP2018-12-31
47,010 GBP2017-12-31
Amount of corporation tax that is recoverable
Current
13,407 GBP2018-12-31
4,786 GBP2017-12-31
Trade Creditors/Trade Payables
Current
167,464 GBP2018-12-31
149,062 GBP2017-12-31
Other Taxation & Social Security Payable
Current
79,188 GBP2018-12-31
51,226 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
520,590 GBP2018-12-31
520,947 GBP2017-12-31
Other Creditors
Current
29,257 GBP2018-12-31
140,302 GBP2017-12-31
Accrued Liabilities/Deferred Income
Current
131,213 GBP2018-12-31
37,370 GBP2017-12-31
Creditors
Current
1,334,572 GBP2018-12-31
1,322,544 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,216,238 GBP2018-12-31
1,726,025 GBP2017-12-31
Other Creditors
Non-current
385,050 GBP2018-12-31
381,690 GBP2017-12-31
Creditors
Non-current
1,632,476 GBP2018-12-31
2,107,715 GBP2017-12-31
Minimum gross finance lease payments owing
1,736,826 GBP2018-12-31
2,246,972 GBP2017-12-31
Net Deferred Tax Liability/Asset
-581,372 GBP2018-12-31
-539,940 GBP2017-12-31
-536,624 GBP2017-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-41,432 GBP2018-01-01 ~ 2018-12-31
-3,316 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-627,732 GBP2018-12-31
-643,632 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
216,000 GBP2018-12-31
216,000 GBP2017-12-31
Between one and five year
709,000 GBP2018-12-31
864,000 GBP2017-12-31
More than five year
61,000 GBP2018-12-31
122,000 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
986,000 GBP2018-12-31
1,202,000 GBP2017-12-31