Cost of Sales
-16,000 GBP2023-12-31 ~ 2024-12-28
-15,000 GBP2023-01-01 ~ 2023-12-30
Administrative Expenses
-68,000 GBP2023-12-31 ~ 2024-12-28
-66,000 GBP2023-01-01 ~ 2023-12-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-12-31 ~ 2024-12-28
0 GBP2023-01-01 ~ 2023-12-30
Profit/Loss on Ordinary Activities Before Tax
17,000 GBP2023-12-31 ~ 2024-12-28
14,000 GBP2023-01-01 ~ 2023-12-30
Profit/Loss
13,000 GBP2023-12-31 ~ 2024-12-28
11,000 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment
16,000 GBP2024-12-28
16,000 GBP2023-12-30
Debtors
83,000 GBP2024-12-28
66,000 GBP2023-12-30
Cash at bank and in hand
2,000 GBP2024-12-28
2,000 GBP2023-12-30
Current Assets
87,000 GBP2024-12-28
70,000 GBP2023-12-30
Creditors
Current, Amounts falling due within one year
-37,000 GBP2024-12-28
-33,000 GBP2023-12-30
Net Current Assets/Liabilities
50,000 GBP2024-12-28
38,000 GBP2023-12-30
Total Assets Less Current Liabilities
66,000 GBP2024-12-28
53,000 GBP2023-12-30
Creditors
Non-current, Amounts falling due after one year
-2,000 GBP2024-12-28
Net Assets/Liabilities
62,000 GBP2024-12-28
49,000 GBP2023-12-30
Equity
Called up share capital
0 GBP2024-12-28
0 GBP2023-12-30
0 GBP2022-12-31
Share premium
1,000 GBP2024-12-28
1,000 GBP2023-12-30
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
61,000 GBP2024-12-28
48,000 GBP2023-12-30
37,000 GBP2022-12-31
Equity
62,000 GBP2024-12-28
49,000 GBP2023-12-30
38,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
13,000 GBP2023-12-31 ~ 2024-12-28
11,000 GBP2023-01-01 ~ 2023-12-30
Audit Fees/Expenses
0 GBP2023-12-31 ~ 2024-12-28
0 GBP2023-01-01 ~ 2023-12-30
Average number of employees in administration and support functions
12023-12-31 ~ 2024-12-28
42023-01-01 ~ 2023-12-30
Average Number of Employees
5492023-12-31 ~ 2024-12-28
5822023-01-01 ~ 2023-12-30
Wages/Salaries
18,000 GBP2023-12-31 ~ 2024-12-28
18,000 GBP2023-01-01 ~ 2023-12-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-12-31 ~ 2024-12-28
0 GBP2023-01-01 ~ 2023-12-30
Staff Costs/Employee Benefits Expense
21,000 GBP2023-12-31 ~ 2024-12-28
20,000 GBP2023-01-01 ~ 2023-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-0 GBP2023-12-31 ~ 2024-12-28
0 GBP2023-01-01 ~ 2023-12-30
Intangible Assets - Gross Cost
Goodwill
0 GBP2023-12-30
Intangible Assets - Gross Cost
-2,000 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
-2,000 GBP2023-12-30
Intangible Assets
Goodwill
0 GBP2024-12-28
0 GBP2023-12-30
Intangible Assets
0 GBP2024-12-28
0 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,000 GBP2023-12-30
Improvements to leasehold property
1,000 GBP2024-12-28
1,000 GBP2023-12-30
Plant and equipment
20,000 GBP2024-12-28
20,000 GBP2023-12-30
Furniture and fittings
16,000 GBP2024-12-28
16,000 GBP2023-12-30
Motor vehicles
0 GBP2024-12-28
0 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
39,000 GBP2024-12-28
39,000 GBP2023-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-0 GBP2023-12-31 ~ 2024-12-28
Furniture and fittings
-2,000 GBP2023-12-31 ~ 2024-12-28
Motor vehicles
0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals
-2,000 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,000 GBP2024-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,000 GBP2024-12-28
1,000 GBP2023-12-30
Plant and equipment
13,000 GBP2024-12-28
13,000 GBP2023-12-30
Furniture and fittings
9,000 GBP2024-12-28
10,000 GBP2023-12-30
Motor vehicles
0 GBP2024-12-28
0 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,000 GBP2024-12-28
23,000 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-12-31 ~ 2024-12-28
Improvements to leasehold property
0 GBP2023-12-31 ~ 2024-12-28
Plant and equipment
1,000 GBP2023-12-31 ~ 2024-12-28
Furniture and fittings
1,000 GBP2023-12-31 ~ 2024-12-28
Motor vehicles
0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-0 GBP2023-12-31 ~ 2024-12-28
Furniture and fittings
-2,000 GBP2023-12-31 ~ 2024-12-28
Motor vehicles
0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,000 GBP2024-12-28
Improvements to leasehold property
0 GBP2024-12-28
0 GBP2023-12-30
Plant and equipment
7,000 GBP2024-12-28
7,000 GBP2023-12-30
Furniture and fittings
7,000 GBP2024-12-28
6,000 GBP2023-12-30
Motor vehicles
0 GBP2024-12-28
0 GBP2023-12-30
Owned/Freehold, Land and buildings
1,000 GBP2023-12-30
Finished Goods/Goods for Resale
3,000 GBP2024-12-28
2,000 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
1,000 GBP2024-12-28
1,000 GBP2023-12-30
Amount of corporation tax that is recoverable
Current
1,000 GBP2024-12-28
0 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
77,000 GBP2024-12-28
60,000 GBP2023-12-30
Other Debtors
Current
0 GBP2024-12-28
1,000 GBP2023-12-30
Prepayments/Accrued Income
Current
3,000 GBP2024-12-28
3,000 GBP2023-12-30
Debtors
Current, Amounts falling due within one year
83,000 GBP2024-12-28
66,000 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-28
0 GBP2023-12-30
Trade Creditors/Trade Payables
Current
6,000 GBP2024-12-28
5,000 GBP2023-12-30
Amounts owed to group undertakings
Current
21,000 GBP2024-12-28
18,000 GBP2023-12-30
Other Taxation & Social Security Payable
Current
2,000 GBP2024-12-28
1,000 GBP2023-12-30
Other Creditors
Current
5,000 GBP2024-12-28
5,000 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-12-28
4,000 GBP2023-12-30
Creditors
Current
37,000 GBP2024-12-28
33,000 GBP2023-12-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-28
0 GBP2023-12-30
Deferred Tax Liabilities
1,000 GBP2024-12-28
2,000 GBP2023-12-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-0 GBP2023-12-31 ~ 2024-12-28
Number of shares allotted
Class 1 ordinary share
0 shares2023-12-31 ~ 2024-12-28
0 shares2023-01-01 ~ 2023-12-30
Nominal value of allotted share capital
Class 1 ordinary share
0 GBP2023-12-31 ~ 2024-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,000 GBP2024-12-28
7,000 GBP2023-12-30
Between two and five year
23,000 GBP2024-12-28
20,000 GBP2023-12-30
More than five year
20,000 GBP2024-12-28
18,000 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,000 GBP2024-12-28
45,000 GBP2023-12-30