Administrative Expenses
-6,672,875 GBP2024-04-01 ~ 2025-03-31
-6,106,437 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-04-01 ~ 2025-03-31
13,956 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,410,014 GBP2024-04-01 ~ 2025-03-31
-1,272,086 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,142,650 GBP2024-04-01 ~ 2025-03-31
-944,553 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,447,332 GBP2025-03-31
4,471,005 GBP2024-03-31
Debtors
2,159,241 GBP2025-03-31
2,994,953 GBP2024-03-31
Cash at bank and in hand
50,559 GBP2025-03-31
342,908 GBP2024-03-31
Current Assets
2,209,800 GBP2025-03-31
3,337,861 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,092,517 GBP2025-03-31
Net Current Assets/Liabilities
117,283 GBP2025-03-31
1,289,266 GBP2024-03-31
Total Assets Less Current Liabilities
3,564,615 GBP2025-03-31
5,760,271 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-608,707 GBP2025-03-31
Net Assets/Liabilities
2,955,908 GBP2025-03-31
4,098,558 GBP2024-03-31
Equity
Called up share capital
19,040,000 GBP2025-03-31
19,040,000 GBP2024-03-31
19,040,000 GBP2023-03-31
Retained earnings (accumulated losses)
-16,084,092 GBP2025-03-31
-14,941,442 GBP2024-03-31
-13,996,889 GBP2023-03-31
Equity
2,955,908 GBP2025-03-31
4,098,558 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,142,650 GBP2024-04-01 ~ 2025-03-31
-944,553 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
25,575 GBP2024-04-01 ~ 2025-03-31
23,680 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
592023-04-01 ~ 2024-03-31
Wages/Salaries
3,529,000 GBP2024-04-01 ~ 2025-03-31
3,192,855 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,910,065 GBP2024-04-01 ~ 2025-03-31
3,539,247 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
207,317 GBP2024-04-01 ~ 2025-03-31
204,248 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-132,128 GBP2024-04-01 ~ 2025-03-31
-63,225 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,685,585 GBP2024-03-31
Furniture and fittings
772,653 GBP2025-03-31
762,927 GBP2024-03-31
Computers
8,628,539 GBP2025-03-31
8,354,997 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,176,303 GBP2025-03-31
19,991,457 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-3,842 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,774,262 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
756,141 GBP2025-03-31
743,174 GBP2024-03-31
Computers
7,300,540 GBP2025-03-31
6,822,954 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,728,971 GBP2025-03-31
15,520,452 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,967 GBP2024-04-01 ~ 2025-03-31
Computers
477,586 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,210,760 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,241 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
8,672,290 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,101,972 GBP2025-03-31
2,731,261 GBP2024-03-31
Furniture and fittings
16,512 GBP2025-03-31
19,753 GBP2024-03-31
Computers
1,327,999 GBP2025-03-31
1,532,043 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
826,472 GBP2025-03-31
1,571,512 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
141,136 GBP2025-03-31
638,657 GBP2024-03-31
Other Debtors
Current
5,238 GBP2025-03-31
1,413 GBP2024-03-31
Prepayments/Accrued Income
Current
704,746 GBP2025-03-31
384,257 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
481,649 GBP2025-03-31
399,114 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,159,241 GBP2025-03-31
Amounts falling due within one year, Current
2,994,953 GBP2024-03-31
Other Remaining Borrowings
Current
71,503 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
289,190 GBP2025-03-31
154,244 GBP2024-03-31
Other Taxation & Social Security Payable
Current
246,884 GBP2025-03-31
395,070 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,476,340 GBP2025-03-31
1,490,681 GBP2024-03-31
Creditors
Current
2,092,517 GBP2025-03-31
2,048,595 GBP2024-03-31
Other Remaining Borrowings
Non-current
506,228 GBP2025-03-31
1,550,634 GBP2024-03-31
Creditors
Non-current
608,707 GBP2025-03-31
1,661,713 GBP2024-03-31
Total Borrowings
577,731 GBP2025-03-31
1,550,634 GBP2024-03-31
Current
71,503 GBP2025-03-31
0 GBP2024-03-31
Non-current
506,228 GBP2025-03-31
1,550,634 GBP2024-03-31
Amounts received in advance for goods or services to be provided in the future
111,079 GBP2025-03-31
119,679 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,154,000 shares2025-03-31
13,154,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,568 GBP2025-03-31
Between two and five year
2,665 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,233 GBP2025-03-31