72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Property, Plant & Equipment
210,350 GBP2023-06-30
144,278 GBP2022-06-30
Fixed Assets - Investments
1 GBP2023-06-30
1 GBP2022-06-30
Fixed Assets
210,351 GBP2023-06-30
144,279 GBP2022-06-30
Debtors
1,942,583 GBP2023-06-30
1,360,024 GBP2022-06-30
Cash at bank and in hand
210,343 GBP2023-06-30
332,578 GBP2022-06-30
Current Assets
2,152,926 GBP2023-06-30
1,692,602 GBP2022-06-30
Creditors
Current
738,178 GBP2023-06-30
617,377 GBP2022-06-30
Net Current Assets/Liabilities
1,414,748 GBP2023-06-30
1,075,225 GBP2022-06-30
Total Assets Less Current Liabilities
1,625,099 GBP2023-06-30
1,219,504 GBP2022-06-30
Net Assets/Liabilities
1,468,156 GBP2023-06-30
1,041,940 GBP2022-06-30
Equity
Called up share capital
44,888 GBP2023-06-30
44,888 GBP2022-06-30
44,888 GBP2021-06-30
Share premium
8,616 GBP2023-06-30
8,616 GBP2022-06-30
8,616 GBP2021-06-30
Capital redemption reserve
6,592 GBP2023-06-30
6,592 GBP2022-06-30
6,592 GBP2021-06-30
Retained earnings (accumulated losses)
1,408,060 GBP2023-06-30
981,844 GBP2022-06-30
846,025 GBP2021-06-30
Equity
1,468,156 GBP2023-06-30
1,041,940 GBP2022-06-30
906,121 GBP2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-200,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
426,216 GBP2022-07-01 ~ 2023-06-30
335,819 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
426,216 GBP2022-07-01 ~ 2023-06-30
335,819 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
562022-07-01 ~ 2023-06-30
522021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,438,628 GBP2023-06-30
1,340,968 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-42,477 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,228,278 GBP2023-06-30
1,196,690 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
74,065 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-42,477 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
210,350 GBP2023-06-30
144,278 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
83,171 GBP2023-06-30
21,752 GBP2022-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
61,419 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
20,262 GBP2023-06-30
6,344 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
13,918 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
62,909 GBP2023-06-30
15,408 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
1 GBP2022-06-30
Investments in Group Undertakings
1 GBP2023-06-30
1 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
977,280 GBP2023-06-30
820,070 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
613,325 GBP2023-06-30
264,475 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
80,467 GBP2023-06-30
73,562 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,942,583 GBP2023-06-30
1,360,024 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
16,221 GBP2023-06-30
5,161 GBP2022-06-30
Trade Creditors/Trade Payables
Current
188,304 GBP2023-06-30
138,391 GBP2022-06-30
Other Taxation & Social Security Payable
Current
303,534 GBP2023-06-30
270,697 GBP2022-06-30
Other Creditors
Current
139,701 GBP2023-06-30
106,421 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2023-06-30
150,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
18,426 GBP2023-06-30
4,291 GBP2022-06-30
Between one and five year, hire purchase agreements
18,426 GBP2023-06-30
4,291 GBP2022-06-30
hire purchase agreements
34,647 GBP2023-06-30
9,452 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,677 GBP2023-06-30
53,457 GBP2022-06-30
Between one and five year
259,711 GBP2023-06-30
89,434 GBP2022-06-30
More than five year
250,000 GBP2023-06-30
All periods
587,388 GBP2023-06-30
142,891 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
426,216 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
426,216 GBP2022-07-01 ~ 2023-06-30