Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,865,534 GBP2023-04-01 ~ 2024-03-31
10,882,453 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,823,799 GBP2023-04-01 ~ 2024-03-31
7,263,627 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,041,735 GBP2023-04-01 ~ 2024-03-31
3,618,826 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,601,342 GBP2023-04-01 ~ 2024-03-31
3,330,988 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,672,597 GBP2023-04-01 ~ 2024-03-31
500,863 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
25,875 GBP2023-04-01 ~ 2024-03-31
7,116 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
1,094,250 GBP2023-04-01 ~ 2024-03-31
729,073 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
604,222 GBP2023-04-01 ~ 2024-03-31
-221,094 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
118,344 GBP2023-04-01 ~ 2024-03-31
-25,232 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
485,878 GBP2023-04-01 ~ 2024-03-31
-195,862 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,587,718 GBP2023-04-01 ~ 2024-03-31
-195,862 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,090,375 GBP2024-03-31
12,934,492 GBP2023-03-31
Fixed Assets - Investments
2,006,811 GBP2024-03-31
2,006,811 GBP2023-03-31
Fixed Assets
17,097,186 GBP2024-03-31
14,941,303 GBP2023-03-31
Debtors
1,044,783 GBP2024-03-31
869,146 GBP2023-03-31
Cash at bank and in hand
1,720,963 GBP2024-03-31
2,185,940 GBP2023-03-31
Current Assets
2,765,746 GBP2024-03-31
3,055,086 GBP2023-03-31
Creditors
Current
4,401,395 GBP2024-03-31
4,164,193 GBP2023-03-31
Net Current Assets/Liabilities
-1,635,649 GBP2024-03-31
-1,109,107 GBP2023-03-31
Total Assets Less Current Liabilities
15,461,537 GBP2024-03-31
13,832,196 GBP2023-03-31
Creditors
Non-current
-13,386,691 GBP2024-03-31
-13,830,691 GBP2023-03-31
Net Assets/Liabilities
1,409,327 GBP2024-03-31
-178,391 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Revaluation reserve
1,101,840 GBP2024-03-31
Retained earnings (accumulated losses)
307,485 GBP2024-03-31
-178,393 GBP2023-03-31
17,469 GBP2022-03-31
Equity
1,409,327 GBP2024-03-31
-178,391 GBP2023-03-31
17,471 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
485,878 GBP2023-04-01 ~ 2024-03-31
-195,862 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,814,569 GBP2023-04-01 ~ 2024-03-31
6,128,336 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
578,182 GBP2023-04-01 ~ 2024-03-31
518,098 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,990 GBP2023-04-01 ~ 2024-03-31
139,815 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,545,741 GBP2023-04-01 ~ 2024-03-31
6,786,249 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3012023-04-01 ~ 2024-03-31
3022022-04-01 ~ 2023-03-31
Director Remuneration
264,000 GBP2023-04-01 ~ 2024-03-31
264,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
582,973 GBP2023-04-01 ~ 2024-03-31
579,778 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,089 GBP2023-04-01 ~ 2024-03-31
25,037 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
18,842 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
151,056 GBP2023-04-01 ~ 2024-03-31
-42,008 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
24,350,621 GBP2024-03-31
21,727,239 GBP2023-03-31
Plant and equipment
1,708,046 GBP2024-03-31
1,643,250 GBP2023-03-31
Furniture and fittings
1,409,738 GBP2024-03-31
1,359,060 GBP2023-03-31
Motor vehicles
25,094 GBP2024-03-31
25,094 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
27,493,499 GBP2024-03-31
24,754,643 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,469,119 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,469,119 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,905,560 GBP2024-03-31
9,470,487 GBP2023-03-31
Plant and equipment
1,367,057 GBP2024-03-31
1,291,430 GBP2023-03-31
Furniture and fittings
1,118,788 GBP2024-03-31
1,050,974 GBP2023-03-31
Motor vehicles
11,719 GBP2024-03-31
7,260 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,403,124 GBP2024-03-31
11,820,151 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
435,073 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
75,627 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
67,814 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,459 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
582,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
14,445,061 GBP2024-03-31
12,256,752 GBP2023-03-31
Plant and equipment
340,989 GBP2024-03-31
351,820 GBP2023-03-31
Furniture and fittings
290,950 GBP2024-03-31
308,086 GBP2023-03-31
Motor vehicles
13,375 GBP2024-03-31
17,834 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
943,585 GBP2024-03-31
853,382 GBP2023-03-31
Other Debtors
Current
13,664 GBP2024-03-31
Prepayments/Accrued Income
Current
87,534 GBP2024-03-31
15,764 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,044,783 GBP2024-03-31
869,146 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
444,000 GBP2024-03-31
444,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
569,657 GBP2024-03-31
519,406 GBP2023-03-31
Amounts owed to group undertakings
Current
357,158 GBP2024-03-31
40,886 GBP2023-03-31
Corporation Tax Payable
Current
18,842 GBP2023-03-31
Other Taxation & Social Security Payable
Current
139,141 GBP2024-03-31
123,709 GBP2023-03-31
Other Creditors
Current
612,812 GBP2024-03-31
501,111 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
737,314 GBP2024-03-31
774,926 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
13,386,691 GBP2024-03-31
13,830,691 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
665,519 GBP2024-03-31
179,896 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
485,878 GBP2023-04-01 ~ 2024-03-31