Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
13,359,949 GBP2024-04-01 ~ 2025-03-31
11,865,534 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
8,239,374 GBP2024-04-01 ~ 2025-03-31
7,823,799 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,120,575 GBP2024-04-01 ~ 2025-03-31
4,041,735 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,817,225 GBP2024-04-01 ~ 2025-03-31
3,601,342 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,414,600 GBP2024-04-01 ~ 2025-03-31
1,672,597 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
27,095 GBP2024-04-01 ~ 2025-03-31
25,875 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,047,555 GBP2024-04-01 ~ 2025-03-31
1,094,250 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
394,140 GBP2024-04-01 ~ 2025-03-31
604,222 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
268,654 GBP2024-04-01 ~ 2025-03-31
118,344 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
125,486 GBP2024-04-01 ~ 2025-03-31
485,878 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
125,486 GBP2024-04-01 ~ 2025-03-31
1,587,718 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
14,510,111 GBP2025-03-31
15,090,375 GBP2024-03-31
Fixed Assets - Investments
2,006,811 GBP2025-03-31
2,006,811 GBP2024-03-31
Fixed Assets
16,516,922 GBP2025-03-31
17,097,186 GBP2024-03-31
Debtors
999,916 GBP2025-03-31
1,044,783 GBP2024-03-31
Cash at bank and in hand
2,955,400 GBP2025-03-31
1,720,963 GBP2024-03-31
Current Assets
3,955,316 GBP2025-03-31
2,765,746 GBP2024-03-31
Creditors
Current
5,414,342 GBP2025-03-31
4,401,395 GBP2024-03-31
Net Current Assets/Liabilities
-1,459,026 GBP2025-03-31
-1,635,649 GBP2024-03-31
Total Assets Less Current Liabilities
15,057,896 GBP2025-03-31
15,461,537 GBP2024-03-31
Creditors
Non-current
-12,942,691 GBP2025-03-31
-13,386,691 GBP2024-03-31
Net Assets/Liabilities
1,429,813 GBP2025-03-31
1,409,327 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Revaluation reserve
1,069,102 GBP2025-03-31
1,101,840 GBP2024-03-31
Retained earnings (accumulated losses)
360,709 GBP2025-03-31
307,485 GBP2024-03-31
-178,393 GBP2023-03-31
Equity
1,429,813 GBP2025-03-31
1,409,327 GBP2024-03-31
-178,391 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
158,224 GBP2024-04-01 ~ 2025-03-31
485,878 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-105,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-105,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
7,210,639 GBP2024-04-01 ~ 2025-03-31
6,814,569 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
616,451 GBP2024-04-01 ~ 2025-03-31
578,182 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,503 GBP2024-04-01 ~ 2025-03-31
152,990 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,985,593 GBP2024-04-01 ~ 2025-03-31
7,545,741 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3242024-04-01 ~ 2025-03-31
3012023-04-01 ~ 2024-03-31
Director Remuneration
159,000 GBP2024-04-01 ~ 2025-03-31
264,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
621,814 GBP2024-04-01 ~ 2025-03-31
582,973 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
23,131 GBP2024-04-01 ~ 2025-03-31
23,089 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
248,781 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
98,535 GBP2024-04-01 ~ 2025-03-31
151,056 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
23,228,158 GBP2025-03-31
24,350,621 GBP2024-03-31
Plant and equipment
1,735,719 GBP2025-03-31
1,708,046 GBP2024-03-31
Furniture and fittings
1,423,615 GBP2025-03-31
1,409,738 GBP2024-03-31
Motor vehicles
25,094 GBP2025-03-31
25,094 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
26,412,586 GBP2025-03-31
27,493,499 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-1,122,463 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,270,109 GBP2025-03-31
9,905,560 GBP2024-03-31
Plant and equipment
1,438,120 GBP2025-03-31
1,367,057 GBP2024-03-31
Furniture and fittings
1,178,708 GBP2025-03-31
1,118,788 GBP2024-03-31
Motor vehicles
15,538 GBP2025-03-31
11,719 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,902,475 GBP2025-03-31
12,403,124 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
487,012 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
71,063 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
59,920 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,819 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
621,814 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
13,958,049 GBP2025-03-31
14,445,061 GBP2024-03-31
Plant and equipment
297,599 GBP2025-03-31
340,989 GBP2024-03-31
Furniture and fittings
244,907 GBP2025-03-31
290,950 GBP2024-03-31
Motor vehicles
9,556 GBP2025-03-31
13,375 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
905,932 GBP2025-03-31
943,585 GBP2024-03-31
Other Debtors
Current
13,664 GBP2024-03-31
Prepayments/Accrued Income
Current
93,984 GBP2025-03-31
87,534 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
999,916 GBP2025-03-31
1,044,783 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
444,000 GBP2025-03-31
444,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
551,095 GBP2025-03-31
569,657 GBP2024-03-31
Amounts owed to group undertakings
Current
920,648 GBP2025-03-31
357,158 GBP2024-03-31
Corporation Tax Payable
Current
248,781 GBP2025-03-31
Other Taxation & Social Security Payable
Current
146,569 GBP2025-03-31
139,141 GBP2024-03-31
Other Creditors
Current
667,624 GBP2025-03-31
612,812 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
894,312 GBP2025-03-31
737,314 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
12,942,691 GBP2025-03-31
13,386,691 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
685,392 GBP2025-03-31
665,519 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
125,486 GBP2024-04-01 ~ 2025-03-31