GAS CALL SERVICES LTD. - 2025-01-06
Cost of Sales
-20,694,000 GBP2023-04-01 ~ 2024-03-31
-19,964,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,723,000 GBP2023-04-01 ~ 2024-03-31
-4,171,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,313,000 GBP2023-04-01 ~ 2024-03-31
2,553,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,475,000 GBP2023-04-01 ~ 2024-03-31
2,318,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
4,000 GBP2024-03-31
4,000 GBP2023-03-31
Property, Plant & Equipment
190,000 GBP2024-03-31
202,000 GBP2023-03-31
Fixed Assets - Investments
976,000 GBP2024-03-31
976,000 GBP2023-03-31
Fixed Assets
1,170,000 GBP2024-03-31
1,182,000 GBP2023-03-31
Debtors
12,087,000 GBP2024-03-31
8,036,000 GBP2023-03-31
Cash at bank and in hand
1,707,000 GBP2024-03-31
3,680,000 GBP2023-03-31
Current Assets
14,022,000 GBP2024-03-31
12,012,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,735,000 GBP2024-03-31
-6,843,000 GBP2023-03-31
Net Current Assets/Liabilities
7,287,000 GBP2024-03-31
5,169,000 GBP2023-03-31
Total Assets Less Current Liabilities
8,457,000 GBP2024-03-31
6,351,000 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-245,000 GBP2024-03-31
-611,000 GBP2023-03-31
Net Assets/Liabilities
8,174,000 GBP2024-03-31
5,699,000 GBP2023-03-31
Equity
Called up share capital
0 GBP2024-03-31
0 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
8,174,000 GBP2024-03-31
5,699,000 GBP2023-03-31
3,381,000 GBP2022-03-31
Equity
8,174,000 GBP2024-03-31
5,699,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,475,000 GBP2023-04-01 ~ 2024-03-31
2,318,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2042023-04-01 ~ 2024-03-31
1982022-04-01 ~ 2023-03-31
Wages/Salaries
8,103,000 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
213,000 GBP2023-04-01 ~ 2024-03-31
199,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,132,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,000 GBP2023-04-01 ~ 2024-03-31
-5,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
4,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2023-03-31
Intangible Assets
Development expenditure
4,000 GBP2024-03-31
4,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
11,000 GBP2024-03-31
10,000 GBP2023-03-31
Plant and equipment
102,000 GBP2024-03-31
90,000 GBP2023-03-31
Furniture and fittings
74,000 GBP2024-03-31
61,000 GBP2023-03-31
Computers
180,000 GBP2024-03-31
145,000 GBP2023-03-31
Motor vehicles
303,000 GBP2024-03-31
303,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
670,000 GBP2024-03-31
609,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Plant and equipment
54,000 GBP2024-03-31
47,000 GBP2023-03-31
Furniture and fittings
45,000 GBP2024-03-31
41,000 GBP2023-03-31
Computers
122,000 GBP2024-03-31
104,000 GBP2023-03-31
Motor vehicles
249,000 GBP2024-03-31
205,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,000 GBP2024-03-31
407,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
7,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,000 GBP2023-04-01 ~ 2024-03-31
Computers
18,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
44,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,000 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
48,000 GBP2024-03-31
43,000 GBP2023-03-31
Furniture and fittings
29,000 GBP2024-03-31
20,000 GBP2023-03-31
Computers
58,000 GBP2024-03-31
41,000 GBP2023-03-31
Motor vehicles
54,000 GBP2024-03-31
98,000 GBP2023-03-31
Finished Goods/Goods for Resale
228,000 GBP2024-03-31
296,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,727,000 GBP2024-03-31
2,663,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,910,000 GBP2024-03-31
3,843,000 GBP2023-03-31
Other Debtors
Current
391,000 GBP2024-03-31
582,000 GBP2023-03-31
Prepayments/Accrued Income
Current
2,059,000 GBP2024-03-31
948,000 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
12,087,000 GBP2024-03-31
8,036,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
32,000 GBP2024-03-31
32,000 GBP2023-03-31
Other Remaining Borrowings
Current
333,000 GBP2024-03-31
333,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,760,000 GBP2024-03-31
4,366,000 GBP2023-03-31
Amounts owed to group undertakings
Current
212,000 GBP2024-03-31
577,000 GBP2023-03-31
Corporation Tax Payable
Current
440,000 GBP2024-03-31
86,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
622,000 GBP2024-03-31
936,000 GBP2023-03-31
Other Creditors
Current
933,000 GBP2024-03-31
48,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
403,000 GBP2024-03-31
465,000 GBP2023-03-31
Creditors
Current
6,735,000 GBP2024-03-31
6,843,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
51,000 GBP2024-03-31
83,000 GBP2023-03-31
Other Remaining Borrowings
Non-current
194,000 GBP2024-03-31
528,000 GBP2023-03-31
Creditors
Non-current
245,000 GBP2024-03-31
611,000 GBP2023-03-31
Total Borrowings
Current
333,000 GBP2024-03-31
333,000 GBP2023-03-31
Non-current
194,000 GBP2024-03-31
528,000 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
32,000 GBP2024-03-31
32,000 GBP2023-03-31
Minimum gross finance lease payments owing
83,000 GBP2024-03-31
115,000 GBP2023-03-31
Equity
Called up share capital
0 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
191,000 GBP2024-03-31
153,000 GBP2023-03-31
Between two and five year
391,000 GBP2024-03-31
313,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
582,000 GBP2024-03-31
466,000 GBP2023-03-31