Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-04-01 ~ 2018-03-31
Class 3 ordinary share
02017-04-01 ~ 2018-03-31
Turnover/Revenue
7,633,888 GBP2017-04-01 ~ 2018-03-31
10,425,651 GBP2016-04-01 ~ 2017-03-31
Cost of Sales
6,138,300 GBP2017-04-01 ~ 2018-03-31
7,984,895 GBP2016-04-01 ~ 2017-03-31
Gross Profit/Loss
1,495,588 GBP2017-04-01 ~ 2018-03-31
2,440,756 GBP2016-04-01 ~ 2017-03-31
Administrative Expenses
1,782,011 GBP2017-04-01 ~ 2018-03-31
2,090,532 GBP2016-04-01 ~ 2017-03-31
Operating Profit/Loss
-286,423 GBP2017-04-01 ~ 2018-03-31
350,224 GBP2016-04-01 ~ 2017-03-31
Other Interest Receivable/Similar Income (Finance Income)
100 GBP2017-04-01 ~ 2018-03-31
136 GBP2016-04-01 ~ 2017-03-31
Interest Payable/Similar Charges (Finance Costs)
17,223 GBP2017-04-01 ~ 2018-03-31
11,670 GBP2016-04-01 ~ 2017-03-31
Profit/Loss on Ordinary Activities Before Tax
-303,546 GBP2017-04-01 ~ 2018-03-31
338,690 GBP2016-04-01 ~ 2017-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-90,514 GBP2017-04-01 ~ 2018-03-31
84,319 GBP2016-04-01 ~ 2017-03-31
Profit/Loss
-213,032 GBP2017-04-01 ~ 2018-03-31
254,371 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
-213,032 GBP2017-04-01 ~ 2018-03-31
254,371 GBP2016-04-01 ~ 2017-03-31
Intangible Assets
176 GBP2018-03-31
Fixed Assets
312,032 GBP2018-03-31
521,049 GBP2017-03-31
Total Inventories
170,215 GBP2018-03-31
179,350 GBP2017-03-31
Debtors
2,760,256 GBP2018-03-31
3,095,706 GBP2017-03-31
Cash at bank and in hand
459,001 GBP2018-03-31
457,588 GBP2017-03-31
Current Assets
3,389,472 GBP2018-03-31
3,732,644 GBP2017-03-31
Creditors
Current
2,514,874 GBP2018-03-31
2,666,394 GBP2017-03-31
Net Current Assets/Liabilities
874,598 GBP2018-03-31
1,066,250 GBP2017-03-31
Total Assets Less Current Liabilities
1,186,630 GBP2018-03-31
1,587,299 GBP2017-03-31
Creditors
Non-current
-541 GBP2017-03-31
Net Assets/Liabilities
1,143,641 GBP2018-03-31
1,477,673 GBP2017-03-31
Equity
Called up share capital
65,788 GBP2018-03-31
65,788 GBP2017-03-31
65,803 GBP2016-03-31
Share premium
135,000 GBP2018-03-31
135,000 GBP2017-03-31
135,000 GBP2016-03-31
Retained earnings (accumulated losses)
942,853 GBP2018-03-31
1,276,885 GBP2017-03-31
1,136,715 GBP2016-03-31
Equity
1,143,641 GBP2018-03-31
1,477,673 GBP2017-03-31
1,337,518 GBP2016-03-31
Issue of Equity Instruments
Called up share capital
-15 GBP2016-04-01 ~ 2017-03-31
Issue of Equity Instruments
-15 GBP2016-04-01 ~ 2017-03-31
Dividends Paid
Retained earnings (accumulated losses)
-121,000 GBP2017-04-01 ~ 2018-03-31
-114,216 GBP2016-04-01 ~ 2017-03-31
Dividends Paid
-121,000 GBP2017-04-01 ~ 2018-03-31
-114,216 GBP2016-04-01 ~ 2017-03-31
Wages/Salaries
2,233,857 GBP2017-04-01 ~ 2018-03-31
2,355,413 GBP2016-04-01 ~ 2017-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,400 GBP2017-04-01 ~ 2018-03-31
17,400 GBP2016-04-01 ~ 2017-03-31
Staff Costs/Employee Benefits Expense
2,262,257 GBP2017-04-01 ~ 2018-03-31
2,372,813 GBP2016-04-01 ~ 2017-03-31
Director Remuneration
336,435 GBP2017-04-01 ~ 2018-03-31
340,112 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
174,658 GBP2017-04-01 ~ 2018-03-31
201,627 GBP2016-04-01 ~ 2017-03-31
Current Tax for the Period
-24,418 GBP2017-04-01 ~ 2018-03-31
84,319 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Gross Cost
Net goodwill
2,111 GBP2018-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,935 GBP2017-04-01 ~ 2018-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,935 GBP2018-03-31
Intangible Assets
Net goodwill
176 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
91,463 GBP2018-03-31
91,463 GBP2017-03-31
Plant and equipment
366,457 GBP2018-03-31
349,297 GBP2017-03-31
Furniture and fittings
85,782 GBP2018-03-31
84,941 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
65,863 GBP2018-03-31
60,186 GBP2017-03-31
Plant and equipment
275,051 GBP2018-03-31
226,279 GBP2017-03-31
Furniture and fittings
65,848 GBP2018-03-31
59,275 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,677 GBP2017-04-01 ~ 2018-03-31
Plant and equipment
48,772 GBP2017-04-01 ~ 2018-03-31
Furniture and fittings
6,573 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
Improvements to leasehold property
25,600 GBP2018-03-31
31,277 GBP2017-03-31
Plant and equipment
91,406 GBP2018-03-31
123,018 GBP2017-03-31
Furniture and fittings
19,934 GBP2018-03-31
25,666 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
377,857 GBP2018-03-31
597,736 GBP2017-03-31
Computers
355,887 GBP2018-03-31
336,576 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
1,277,446 GBP2018-03-31
1,460,013 GBP2017-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-221,428 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Disposals
-221,428 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
250,392 GBP2018-03-31
342,711 GBP2017-03-31
Computers
308,436 GBP2018-03-31
250,512 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
965,590 GBP2018-03-31
938,963 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
55,712 GBP2017-04-01 ~ 2018-03-31
Computers
57,924 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,658 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-148,031 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-148,031 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
Motor vehicles
127,465 GBP2018-03-31
255,025 GBP2017-03-31
Computers
47,451 GBP2018-03-31
86,064 GBP2017-03-31
Property, Plant & Equipment
311,856 GBP2018-03-31
521,050 GBP2017-03-31
Merchandise
170,215 GBP2018-03-31
179,350 GBP2017-03-31
Trade Debtors/Trade Receivables
Current
1,725,202 GBP2018-03-31
2,113,538 GBP2017-03-31
Other Debtors
Current
6,746 GBP2018-03-31
6,746 GBP2017-03-31
Prepayments/Accrued Income
Current
131,146 GBP2018-03-31
178,158 GBP2017-03-31
Debtors
Current, Amounts falling due within one year
2,760,256 GBP2018-03-31
3,095,706 GBP2017-03-31
Bank Borrowings/Overdrafts
Current
18,565 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Current
541 GBP2018-03-31
59,544 GBP2017-03-31
Trade Creditors/Trade Payables
Current
789,241 GBP2018-03-31
461,256 GBP2017-03-31
Corporation Tax Payable
Current
60,141 GBP2018-03-31
84,319 GBP2017-03-31
Other Taxation & Social Security Payable
Current
437,628 GBP2018-03-31
199,606 GBP2017-03-31
Other Creditors
Current
591,715 GBP2018-03-31
1,197,703 GBP2017-03-31
Accrued Liabilities/Deferred Income
Current
260,608 GBP2018-03-31
270,401 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Non-current
541 GBP2017-03-31
Bank Borrowings
Current, Amounts falling due within one year
18,565 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
541 GBP2018-03-31
59,544 GBP2017-03-31
Between one and five year, hire purchase agreements
541 GBP2017-03-31
hire purchase agreements
541 GBP2018-03-31
60,085 GBP2017-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,989 GBP2018-03-31
109,085 GBP2017-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,788 shares2018-03-31
Class 3 ordinary share
150,000 shares2018-03-31
Profit/Loss
Retained earnings (accumulated losses)
-213,032 GBP2017-04-01 ~ 2018-03-31