Intangible Assets
104,083 GBP2024-12-31
173,333 GBP2023-12-31
Property, Plant & Equipment
7,298 GBP2024-12-31
6,487 GBP2023-12-31
Fixed Assets
111,381 GBP2024-12-31
179,820 GBP2023-12-31
Total Inventories
74,000 GBP2024-12-31
Debtors
963,895 GBP2024-12-31
988,312 GBP2023-12-31
Cash at bank and in hand
40,801 GBP2024-12-31
38,581 GBP2023-12-31
Current Assets
1,078,696 GBP2024-12-31
1,026,893 GBP2023-12-31
Creditors
Current
436,088 GBP2024-12-31
457,631 GBP2023-12-31
Net Current Assets/Liabilities
642,608 GBP2024-12-31
569,262 GBP2023-12-31
Total Assets Less Current Liabilities
753,989 GBP2024-12-31
749,082 GBP2023-12-31
Equity
Called up share capital
188 GBP2024-12-31
188 GBP2023-12-31
Retained earnings (accumulated losses)
753,801 GBP2024-12-31
748,894 GBP2023-12-31
Equity
753,989 GBP2024-12-31
749,082 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
214,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
109,917 GBP2024-12-31
40,667 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
69,250 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
104,083 GBP2024-12-31
173,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
136,557 GBP2023-12-31
Furniture and fittings
30,115 GBP2024-12-31
30,115 GBP2023-12-31
Computers
50,257 GBP2024-12-31
44,620 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
216,929 GBP2024-12-31
211,292 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
136,557 GBP2023-12-31
Furniture and fittings
29,538 GBP2024-12-31
28,090 GBP2023-12-31
Computers
43,536 GBP2024-12-31
40,158 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,631 GBP2024-12-31
204,805 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,448 GBP2024-01-01 ~ 2024-12-31
Computers
3,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
577 GBP2024-12-31
2,025 GBP2023-12-31
Computers
6,721 GBP2024-12-31
4,462 GBP2023-12-31
Value of work in progress
74,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
56,851 GBP2024-12-31
98,121 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
600,000 GBP2024-12-31
600,000 GBP2023-12-31
Other Debtors
Current
166,180 GBP2024-12-31
152,014 GBP2023-12-31
Prepayments
Current
38,864 GBP2024-12-31
33,197 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
963,895 GBP2024-12-31
988,312 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,829 GBP2024-12-31
12,597 GBP2023-12-31
Other Taxation & Social Security Payable
Current
27,731 GBP2024-12-31
42,077 GBP2023-12-31
Other Creditors
Current
2,413 GBP2024-12-31
3,533 GBP2023-12-31
Accrued Liabilities
Current
11,443 GBP2024-12-31
18,346 GBP2023-12-31