Intangible Assets
173,333 GBP2023-12-31
242,583 GBP2022-12-31
Property, Plant & Equipment
6,487 GBP2023-12-31
13,897 GBP2022-12-31
Fixed Assets
179,820 GBP2023-12-31
256,480 GBP2022-12-31
Debtors
988,312 GBP2023-12-31
798,400 GBP2022-12-31
Cash at bank and in hand
38,581 GBP2023-12-31
65,338 GBP2022-12-31
Current Assets
1,026,893 GBP2023-12-31
863,738 GBP2022-12-31
Creditors
Current
457,631 GBP2023-12-31
423,253 GBP2022-12-31
Net Current Assets/Liabilities
569,262 GBP2023-12-31
440,485 GBP2022-12-31
Total Assets Less Current Liabilities
749,082 GBP2023-12-31
696,965 GBP2022-12-31
Equity
Called up share capital
188 GBP2023-12-31
188 GBP2022-12-31
Retained earnings (accumulated losses)
748,894 GBP2023-12-31
696,777 GBP2022-12-31
Equity
749,082 GBP2023-12-31
696,965 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
214,000 GBP2023-12-31
277,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,667 GBP2023-12-31
34,417 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
69,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
173,333 GBP2023-12-31
242,583 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,115 GBP2023-12-31
30,115 GBP2022-12-31
Computers
44,620 GBP2023-12-31
45,245 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
211,292 GBP2023-12-31
211,917 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
28,090 GBP2023-12-31
26,459 GBP2022-12-31
Computers
40,158 GBP2023-12-31
35,451 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
204,805 GBP2023-12-31
198,020 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,631 GBP2023-01-01 ~ 2023-12-31
Computers
5,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,175 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,025 GBP2023-12-31
3,656 GBP2022-12-31
Computers
4,462 GBP2023-12-31
9,794 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
98,121 GBP2023-12-31
74,388 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Other Debtors
Current
152,014 GBP2023-12-31
Prepayments
Current
33,197 GBP2023-12-31
39,012 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
988,312 GBP2023-12-31
798,400 GBP2022-12-31
Trade Creditors/Trade Payables
Current
12,597 GBP2023-12-31
18,821 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,077 GBP2023-12-31
45,250 GBP2022-12-31
Other Creditors
Current
3,533 GBP2023-12-31
3,982 GBP2022-12-31
Accrued Liabilities
Current
18,346 GBP2023-12-31
13,979 GBP2022-12-31