Property, Plant & Equipment
5,412,054 GBP2024-08-31
5,548,786 GBP2023-08-31
Fixed Assets - Investments
4,505,395 GBP2024-08-31
4,505,395 GBP2023-08-31
Investment Property
95,000 GBP2024-08-31
95,000 GBP2023-08-31
Fixed Assets
10,012,449 GBP2024-08-31
10,149,181 GBP2023-08-31
Debtors
483,904 GBP2024-08-31
561,650 GBP2023-08-31
Cash at bank and in hand
1,097,275 GBP2024-08-31
843,080 GBP2023-08-31
Current Assets
1,581,179 GBP2024-08-31
1,404,730 GBP2023-08-31
Creditors
Current
889,425 GBP2024-08-31
986,459 GBP2023-08-31
Net Current Assets/Liabilities
691,754 GBP2024-08-31
418,271 GBP2023-08-31
Total Assets Less Current Liabilities
10,704,203 GBP2024-08-31
10,567,452 GBP2023-08-31
Creditors
Non-current
-5,618,032 GBP2024-08-31
-5,961,054 GBP2023-08-31
Net Assets/Liabilities
4,856,107 GBP2024-08-31
4,380,527 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Capital redemption reserve
10 GBP2024-08-31
10 GBP2023-08-31
10 GBP2022-08-31
Retained earnings (accumulated losses)
4,855,997 GBP2024-08-31
4,380,417 GBP2023-08-31
3,972,321 GBP2022-08-31
Equity
4,856,107 GBP2024-08-31
4,380,527 GBP2023-08-31
3,972,431 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-457,000 GBP2023-09-01 ~ 2024-08-31
-355,500 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-457,000 GBP2023-09-01 ~ 2024-08-31
-355,500 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
932,580 GBP2023-09-01 ~ 2024-08-31
763,596 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
932,580 GBP2023-09-01 ~ 2024-08-31
763,596 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
2672023-09-01 ~ 2024-08-31
2542022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
346,383 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
346,383 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,334,900 GBP2024-08-31
7,325,534 GBP2023-08-31
Plant and equipment
1,099,032 GBP2024-08-31
1,092,558 GBP2023-08-31
Furniture and fittings
876,531 GBP2024-08-31
807,110 GBP2023-08-31
Computers
103,731 GBP2024-08-31
98,527 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
9,414,194 GBP2024-08-31
9,323,729 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,221,701 GBP2024-08-31
2,075,190 GBP2023-08-31
Plant and equipment
971,732 GBP2024-08-31
939,908 GBP2023-08-31
Furniture and fittings
713,232 GBP2024-08-31
672,408 GBP2023-08-31
Computers
95,475 GBP2024-08-31
87,437 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,002,140 GBP2024-08-31
3,774,943 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
146,511 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
31,824 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
40,824 GBP2023-09-01 ~ 2024-08-31
Computers
8,038 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,197 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
5,113,199 GBP2024-08-31
5,250,344 GBP2023-08-31
Plant and equipment
127,300 GBP2024-08-31
152,650 GBP2023-08-31
Furniture and fittings
163,299 GBP2024-08-31
134,702 GBP2023-08-31
Computers
8,256 GBP2024-08-31
11,090 GBP2023-08-31
Investment Property - Fair Value Model
95,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
336,087 GBP2024-08-31
434,094 GBP2023-08-31
Other Debtors
Current
15,328 GBP2023-08-31
Prepayments/Accrued Income
Current
122,672 GBP2024-08-31
99,583 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
483,904 GBP2024-08-31
Current, Amounts falling due within one year
561,650 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
404,976 GBP2024-08-31
583,417 GBP2023-08-31
Trade Creditors/Trade Payables
Current
92,227 GBP2024-08-31
97,289 GBP2023-08-31
Corporation Tax Payable
Current
81,884 GBP2024-08-31
Other Taxation & Social Security Payable
Current
60,833 GBP2024-08-31
62,268 GBP2023-08-31
Other Creditors
Current
16,754 GBP2024-08-31
2,098 GBP2023-08-31
Accrued Liabilities
Current
232,749 GBP2024-08-31
241,385 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
5,618,032 GBP2024-08-31
5,961,054 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
583,417 GBP2023-08-31
Non-current, Between one and two years
583,417 GBP2023-08-31
Between two and five year, Non-current
1,204,310 GBP2024-08-31
1,739,636 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,428 GBP2023-08-31
Between one and five year
9,523 GBP2023-08-31
All periods
20,951 GBP2023-08-31
Bank Borrowings
Secured
6,023,008 GBP2024-08-31
6,544,471 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
230,064 GBP2024-08-31
225,871 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
230,064 GBP2024-08-31
225,871 GBP2023-08-31