Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
20,117,935 GBP2023-10-01 ~ 2024-09-30
21,901,013 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
17,054,901 GBP2023-10-01 ~ 2024-09-30
18,518,380 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,063,034 GBP2023-10-01 ~ 2024-09-30
3,382,633 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,590,054 GBP2023-10-01 ~ 2024-09-30
2,898,500 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
491,955 GBP2023-10-01 ~ 2024-09-30
491,057 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
5,746 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
13,804 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
478,151 GBP2023-10-01 ~ 2024-09-30
496,416 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,213 GBP2023-10-01 ~ 2024-09-30
192,254 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
376,938 GBP2023-10-01 ~ 2024-09-30
304,162 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
376,938 GBP2023-10-01 ~ 2024-09-30
304,162 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,725,387 GBP2024-09-30
2,216,579 GBP2023-09-30
Debtors
32,361,893 GBP2024-09-30
25,677,394 GBP2023-09-30
Current assets - Investments
248,560 GBP2024-09-30
Cash at bank and in hand
2,127,172 GBP2024-09-30
1,386,656 GBP2023-09-30
Current Assets
34,737,625 GBP2024-09-30
27,064,050 GBP2023-09-30
Creditors
Current
23,478,367 GBP2024-09-30
17,457,231 GBP2023-09-30
Net Current Assets/Liabilities
11,259,258 GBP2024-09-30
9,606,819 GBP2023-09-30
Total Assets Less Current Liabilities
13,984,645 GBP2024-09-30
11,823,398 GBP2023-09-30
Net Assets/Liabilities
5,023,214 GBP2024-09-30
4,646,276 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Retained earnings (accumulated losses)
5,022,214 GBP2024-09-30
4,645,276 GBP2023-09-30
4,341,114 GBP2022-09-30
Equity
5,023,214 GBP2024-09-30
4,646,276 GBP2023-09-30
4,342,114 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
376,938 GBP2023-10-01 ~ 2024-09-30
304,162 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,628,834 GBP2023-10-01 ~ 2024-09-30
5,126,908 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
430,699 GBP2023-10-01 ~ 2024-09-30
438,793 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,208 GBP2023-10-01 ~ 2024-09-30
93,868 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
5,149,741 GBP2023-10-01 ~ 2024-09-30
5,659,569 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1202023-10-01 ~ 2024-09-30
1262022-10-01 ~ 2023-09-30
Director Remuneration
185,124 GBP2023-10-01 ~ 2024-09-30
150,372 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
547,008 GBP2023-10-01 ~ 2024-09-30
695,118 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
16,000 GBP2023-10-01 ~ 2024-09-30
19,400 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
25,568 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
119,538 GBP2023-10-01 ~ 2024-09-30
124,104 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
220,048 GBP2024-09-30
220,048 GBP2023-09-30
Plant and equipment
7,637,156 GBP2024-09-30
7,077,252 GBP2023-09-30
Motor vehicles
2,071,033 GBP2024-09-30
2,215,243 GBP2023-09-30
Computers
13,111 GBP2024-09-30
13,111 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
9,941,348 GBP2024-09-30
9,525,654 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-288,767 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-507,856 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-796,623 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
60,865 GBP2024-09-30
49,862 GBP2023-09-30
Plant and equipment
5,667,597 GBP2024-09-30
5,443,671 GBP2023-09-30
Motor vehicles
1,476,260 GBP2024-09-30
1,804,918 GBP2023-09-30
Computers
11,239 GBP2024-09-30
10,624 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,215,961 GBP2024-09-30
7,309,075 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,003 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
506,563 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
163,718 GBP2023-10-01 ~ 2024-09-30
Computers
615 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
681,899 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-282,637 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-492,376 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-775,013 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
159,183 GBP2024-09-30
170,186 GBP2023-09-30
Plant and equipment
1,969,559 GBP2024-09-30
1,633,581 GBP2023-09-30
Motor vehicles
594,773 GBP2024-09-30
410,325 GBP2023-09-30
Computers
1,872 GBP2024-09-30
2,487 GBP2023-09-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
665,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
665,000 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
83,125 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
51,766 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
134,891 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
83,125 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
581,875 GBP2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
196,713 GBP2024-09-30
Under hire purchased contracts or finance leases
778,588 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,399,693 GBP2024-09-30
1,067,287 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
9,119,446 GBP2024-09-30
8,954,190 GBP2023-09-30
Other Debtors
Current
10,029,475 GBP2024-09-30
10,565,899 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
405,133 GBP2024-09-30
514,401 GBP2023-09-30
Prepayments/Accrued Income
Current
8,877,711 GBP2024-09-30
3,416,792 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
32,361,893 GBP2024-09-30
25,677,394 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
292,793 GBP2024-09-30
Trade Creditors/Trade Payables
Current
758,849 GBP2024-09-30
1,466,005 GBP2023-09-30
Corporation Tax Payable
Current
40,265 GBP2023-09-30
Other Taxation & Social Security Payable
Current
74,346 GBP2024-09-30
1,306,907 GBP2023-09-30
Other Creditors
Current
80,347 GBP2024-09-30
62,873 GBP2023-09-30
Accrued Liabilities
Current
20,813,884 GBP2024-09-30
14,552,842 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
15,438 GBP2024-09-30
Between one and five year, hire purchase agreements
15,438 GBP2024-09-30
hire purchase agreements
308,231 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
595,493 GBP2024-09-30
481,622 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
376,938 GBP2023-10-01 ~ 2024-09-30