Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
21,901,013 GBP2022-10-01 ~ 2023-09-30
31,131,152 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
18,518,380 GBP2022-10-01 ~ 2023-09-30
28,683,213 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,382,633 GBP2022-10-01 ~ 2023-09-30
2,447,939 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,898,500 GBP2022-10-01 ~ 2023-09-30
2,373,763 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
491,057 GBP2022-10-01 ~ 2023-09-30
102,797 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
5,746 GBP2022-10-01 ~ 2023-09-30
2,400 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
8,902 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
496,416 GBP2022-10-01 ~ 2023-09-30
41,601 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
192,254 GBP2022-10-01 ~ 2023-09-30
156,073 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
304,162 GBP2022-10-01 ~ 2023-09-30
-114,472 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
304,162 GBP2022-10-01 ~ 2023-09-30
-114,472 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,216,579 GBP2023-09-30
2,163,621 GBP2022-09-30
Debtors
25,677,394 GBP2023-09-30
21,112,268 GBP2022-09-30
Current assets - Investments
419,285 GBP2022-09-30
Cash at bank and in hand
1,386,656 GBP2023-09-30
3,019,046 GBP2022-09-30
Current Assets
27,064,050 GBP2023-09-30
24,550,599 GBP2022-09-30
Creditors
Current
17,457,231 GBP2023-09-30
15,652,501 GBP2022-09-30
Net Current Assets/Liabilities
9,606,819 GBP2023-09-30
8,898,098 GBP2022-09-30
Total Assets Less Current Liabilities
11,823,398 GBP2023-09-30
11,061,719 GBP2022-09-30
Net Assets/Liabilities
4,646,276 GBP2023-09-30
4,342,114 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
1,000 GBP2021-09-30
Retained earnings (accumulated losses)
4,645,276 GBP2023-09-30
4,341,114 GBP2022-09-30
4,455,586 GBP2021-09-30
Equity
4,646,276 GBP2023-09-30
4,342,114 GBP2022-09-30
4,456,586 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
304,162 GBP2022-10-01 ~ 2023-09-30
-114,472 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
5,126,908 GBP2022-10-01 ~ 2023-09-30
4,061,480 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
438,793 GBP2022-10-01 ~ 2023-09-30
416,039 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,868 GBP2022-10-01 ~ 2023-09-30
105,300 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
5,659,569 GBP2022-10-01 ~ 2023-09-30
4,582,819 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1262022-10-01 ~ 2023-09-30
1262021-10-01 ~ 2022-09-30
Director Remuneration
150,372 GBP2022-10-01 ~ 2023-09-30
153,422 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
695,118 GBP2022-10-01 ~ 2023-09-30
691,547 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
19,400 GBP2022-10-01 ~ 2023-09-30
19,650 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
25,568 GBP2022-10-01 ~ 2023-09-30
104,319 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
124,104 GBP2022-10-01 ~ 2023-09-30
7,904 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
220,048 GBP2023-09-30
155,185 GBP2022-09-30
Plant and equipment
7,077,252 GBP2023-09-30
6,638,136 GBP2022-09-30
Motor vehicles
2,215,243 GBP2023-09-30
2,145,450 GBP2022-09-30
Computers
13,111 GBP2023-09-30
44,588 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
9,525,654 GBP2023-09-30
8,983,359 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-210,000 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-27,215 GBP2022-10-01 ~ 2023-09-30
Computers
-31,477 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-268,692 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
49,862 GBP2023-09-30
38,860 GBP2022-09-30
Plant and equipment
5,443,671 GBP2023-09-30
5,042,715 GBP2022-09-30
Motor vehicles
1,804,918 GBP2023-09-30
1,698,341 GBP2022-09-30
Computers
10,624 GBP2023-09-30
39,822 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,309,075 GBP2023-09-30
6,819,738 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,002 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
558,353 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
124,942 GBP2022-10-01 ~ 2023-09-30
Computers
821 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
695,118 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-157,397 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-18,365 GBP2022-10-01 ~ 2023-09-30
Computers
-30,019 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-205,781 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
170,186 GBP2023-09-30
116,325 GBP2022-09-30
Plant and equipment
1,633,581 GBP2023-09-30
1,595,421 GBP2022-09-30
Motor vehicles
410,325 GBP2023-09-30
447,109 GBP2022-09-30
Computers
2,487 GBP2023-09-30
4,766 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,067,287 GBP2023-09-30
768,377 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
8,954,190 GBP2023-09-30
7,899,065 GBP2022-09-30
Other Debtors
Current
10,565,899 GBP2023-09-30
5,157,031 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
514,401 GBP2023-09-30
547,050 GBP2022-09-30
Prepayments/Accrued Income
Current
3,416,792 GBP2023-09-30
6,014,298 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
25,677,394 GBP2023-09-30
21,112,268 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,016 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,466,005 GBP2023-09-30
917,728 GBP2022-09-30
Corporation Tax Payable
Current
40,265 GBP2023-09-30
430,553 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,306,907 GBP2023-09-30
520,627 GBP2022-09-30
Other Creditors
Current
62,873 GBP2023-09-30
2,691,737 GBP2022-09-30
Accrued Liabilities
Current
14,552,842 GBP2023-09-30
11,081,840 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
29,984 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,016 GBP2022-09-30
Non-current, Between one and two years
10,000 GBP2022-09-30
Non-current, Between two and five year
19,984 GBP2022-09-30
Secured
40,000 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
481,622 GBP2023-09-30
327,121 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
304,162 GBP2022-10-01 ~ 2023-09-30