96090 - Other Service Activities N.e.c.
Intangible Assets
157,000 GBP2024-03-31
138,000 GBP2023-03-31
Property, Plant & Equipment
86,000 GBP2024-03-31
52,000 GBP2023-03-31
Fixed Assets
243,000 GBP2024-03-31
190,000 GBP2023-03-31
Total Inventories
505,000 GBP2024-03-31
81,000 GBP2023-03-31
Debtors
Current
749,000 GBP2024-03-31
367,000 GBP2023-03-31
Cash at bank and in hand
63,000 GBP2024-03-31
287,000 GBP2023-03-31
Current Assets
1,317,000 GBP2024-03-31
735,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-11,573,000 GBP2024-03-31
-8,431,000 GBP2023-03-31
Net Current Assets/Liabilities
-10,256,000 GBP2024-03-31
-7,696,000 GBP2023-03-31
Total Assets Less Current Liabilities
-10,013,000 GBP2024-03-31
-7,506,000 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-10,000,000 GBP2024-03-31
-10,000,000 GBP2023-03-31
Net Assets/Liabilities
-20,013,000 GBP2024-03-31
-17,506,000 GBP2023-03-31
Equity
Called up share capital
2,214,000 GBP2024-03-31
2,214,000 GBP2023-03-31
Retained earnings (accumulated losses)
-22,227,000 GBP2024-03-31
-19,720,000 GBP2023-03-31
Equity
-20,013,000 GBP2024-03-31
-17,506,000 GBP2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
34,000 GBP2024-03-31
32,000 GBP2023-03-31
Development expenditure
127,000 GBP2024-03-31
108,000 GBP2023-03-31
Intangible Assets - Gross Cost
161,000 GBP2024-03-31
140,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,000 GBP2024-03-31
2,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,000 GBP2024-03-31
2,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Development expenditure
127,000 GBP2024-03-31
108,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,000 GBP2024-03-31
103,000 GBP2023-03-31
Furniture and fittings
146,000 GBP2024-03-31
97,000 GBP2023-03-31
Computers
46,000 GBP2024-03-31
45,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
438,000 GBP2024-03-31
383,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
87,000 GBP2023-03-31
Furniture and fittings
66,000 GBP2023-03-31
Computers
40,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
331,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
9,000 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
3,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
21,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
96,000 GBP2024-03-31
Furniture and fittings
75,000 GBP2024-03-31
Computers
43,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
352,000 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
12,000 GBP2024-03-31
16,000 GBP2023-03-31
Furniture and fittings
71,000 GBP2024-03-31
31,000 GBP2023-03-31
Computers
3,000 GBP2024-03-31
5,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
98,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
220,000 GBP2024-03-31
Other Debtors
Current
407,000 GBP2024-03-31
217,000 GBP2023-03-31
Prepayments/Accrued Income
Current
122,000 GBP2024-03-31
52,000 GBP2023-03-31
Cash and Cash Equivalents
63,000 GBP2024-03-31
287,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
264,000 GBP2024-03-31
90,000 GBP2023-03-31
Amounts owed to group undertakings
Current
10,482,000 GBP2024-03-31
7,837,000 GBP2023-03-31
Taxation/Social Security Payable
Current
42,000 GBP2024-03-31
46,000 GBP2023-03-31
Other Creditors
Current
14,000 GBP2024-03-31
23,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
771,000 GBP2024-03-31
435,000 GBP2023-03-31
Creditors
Current
11,573,000 GBP2024-03-31
8,431,000 GBP2023-03-31
Amounts owed to group undertakings
Non-current
10,000,000 GBP2024-03-31
10,000,000 GBP2023-03-31