Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2025-01-31
Class 2 ordinary share
12024-01-01 ~ 2025-01-31
Intangible Assets
1,737,051 GBP2025-01-31
1,742,844 GBP2023-12-31
Property, Plant & Equipment
39,959 GBP2025-01-31
18,928 GBP2023-12-31
Fixed Assets
1,777,010 GBP2025-01-31
1,761,772 GBP2023-12-31
Debtors
1,382,794 GBP2025-01-31
1,200,764 GBP2023-12-31
Cash at bank and in hand
879,610 GBP2025-01-31
516,722 GBP2023-12-31
Current Assets
2,262,404 GBP2025-01-31
1,717,486 GBP2023-12-31
Net Current Assets/Liabilities
-1,546,112 GBP2025-01-31
-1,006,606 GBP2023-12-31
Total Assets Less Current Liabilities
230,898 GBP2025-01-31
755,166 GBP2023-12-31
Net Assets/Liabilities
223,306 GBP2025-01-31
755,166 GBP2023-12-31
Equity
Called up share capital
23,284 GBP2025-01-31
23,284 GBP2023-12-31
Share premium
399,044 GBP2025-01-31
399,044 GBP2023-12-31
Retained earnings (accumulated losses)
-199,022 GBP2025-01-31
332,838 GBP2023-12-31
Equity
223,306 GBP2025-01-31
755,166 GBP2023-12-31
Average Number of Employees
302024-01-01 ~ 2025-01-31
352023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,571,901 GBP2025-01-31
1,571,901 GBP2023-12-31
Computer software
3,361,696 GBP2025-01-31
2,868,201 GBP2023-12-31
Intangible Assets - Gross Cost
4,933,597 GBP2025-01-31
4,440,102 GBP2023-12-31
Intangible assets - Disposals
-475,737 GBP2024-01-01 ~ 2025-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,571,901 GBP2025-01-31
1,571,901 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,196,546 GBP2025-01-31
2,697,258 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
499,288 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
79,544 GBP2023-12-31
Computers
54,064 GBP2025-01-31
305,627 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
54,064 GBP2025-01-31
385,171 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-79,544 GBP2024-01-01 ~ 2025-01-31
Computers
-305,627 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-385,171 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
79,544 GBP2023-12-31
Computers
14,105 GBP2025-01-31
286,699 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,105 GBP2025-01-31
366,243 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
14,105 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,105 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-79,544 GBP2024-01-01 ~ 2025-01-31
Computers
-286,699 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-366,243 GBP2024-01-01 ~ 2025-01-31
Property, Plant & Equipment
Computers
39,959 GBP2025-01-31
18,928 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,355,066 GBP2025-01-31
855,186 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
317,205 GBP2023-12-31
Other Debtors
Current
2,160 GBP2025-01-31
4,216 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
25,568 GBP2025-01-31
23,970 GBP2023-12-31
Prepayments/Accrued Income
Current
187 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,382,794 GBP2025-01-31
Current, Amounts falling due within one year
1,200,764 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,393 GBP2025-01-31
40,616 GBP2023-12-31
Amounts owed to group undertakings
Current
1,072,709 GBP2025-01-31
Other Taxation & Social Security Payable
Current
177,738 GBP2025-01-31
191,773 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,989,617 GBP2025-01-31
2,180,662 GBP2023-12-31
Accrued Liabilities
Current
557,059 GBP2025-01-31
311,041 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,592 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,814 shares2025-01-31
Class 2 ordinary share
470 shares2025-01-31