Average Number of Employees
10002022-10-01 ~ 2023-09-30
10002021-10-01 ~ 2022-09-30
Turnover/Revenue
41,832,000 GBP2022-10-01 ~ 2023-09-30
39,103,000 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-27,717,000 GBP2022-10-01 ~ 2023-09-30
-26,154,000 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
14,115,000 GBP2022-10-01 ~ 2023-09-30
12,949,000 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-10,034,000 GBP2022-10-01 ~ 2023-09-30
-8,776,000 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
3,688,000 GBP2022-10-01 ~ 2023-09-30
3,795,000 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
6,000 GBP2022-10-01 ~ 2023-09-30
4,000 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,694,000 GBP2022-10-01 ~ 2023-09-30
2,812,000 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,647,000 GBP2022-10-01 ~ 2023-09-30
1,543,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
3,647,000 GBP2022-10-01 ~ 2023-09-30
575,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
57,269,000 GBP2023-09-30
57,090,000 GBP2022-09-30
Fixed Assets
57,269,000 GBP2023-09-30
57,090,000 GBP2022-09-30
Total Inventories
39,000 GBP2023-09-30
30,000 GBP2022-09-30
Debtors
Current
4,288,000 GBP2023-09-30
4,075,000 GBP2022-09-30
Cash at bank and in hand
1,298,000 GBP2023-09-30
1,636,000 GBP2022-09-30
Current Assets
5,625,000 GBP2023-09-30
5,741,000 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-39,285,000 GBP2023-09-30
-35,816,000 GBP2022-09-30
Net Current Assets/Liabilities
-33,660,000 GBP2023-09-30
-30,075,000 GBP2022-09-30
Total Assets Less Current Liabilities
23,609,000 GBP2023-09-30
27,015,000 GBP2022-09-30
Net Assets/Liabilities
18,278,000 GBP2023-09-30
21,731,000 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
1,000 GBP2021-10-01
Revaluation reserve
2,130,000 GBP2023-09-30
2,130,000 GBP2022-09-30
3,098,000 GBP2021-10-01
Retained earnings (accumulated losses)
16,147,000 GBP2023-09-30
19,600,000 GBP2022-09-30
23,617,000 GBP2021-10-01
Equity
18,278,000 GBP2023-09-30
21,731,000 GBP2022-09-30
26,716,000 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,647,000 GBP2022-10-01 ~ 2023-09-30
1,543,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-7,100,000 GBP2022-10-01 ~ 2023-09-30
-5,560,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-7,100,000 GBP2022-10-01 ~ 2023-09-30
-5,560,000 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
35,000 GBP2022-10-01 ~ 2023-09-30
37,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
22,185,000 GBP2022-10-01 ~ 2023-09-30
20,426,000 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
1,451,000 GBP2022-10-01 ~ 2023-09-30
1,278,000 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
24,028,000 GBP2022-10-01 ~ 2023-09-30
22,114,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,000 GBP2022-10-01 ~ 2023-09-30
730,000 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
813,000 GBP2022-10-01 ~ 2023-09-30
534,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
7,100,000 GBP2022-10-01 ~ 2023-09-30
5,560,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
54,279,000 GBP2023-09-30
53,742,000 GBP2022-09-30
Motor vehicles
2,000 GBP2022-09-30
Furniture and fittings
9,886,000 GBP2023-09-30
9,553,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
64,279,000 GBP2023-09-30
63,411,000 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-2,000 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-258,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-260,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,000 GBP2022-09-30
Furniture and fittings
6,275,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,321,000 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
813,000 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
818,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-2,000 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-127,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-129,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,961,000 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,010,000 GBP2023-09-30
Property, Plant & Equipment
Buildings
54,279,000 GBP2023-09-30
53,742,000 GBP2022-09-30
Furniture and fittings
2,925,000 GBP2023-09-30
3,278,000 GBP2022-09-30
Raw materials and consumables
39,000 GBP2023-09-30
30,000 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,413,000 GBP2023-09-30
1,176,000 GBP2022-09-30
Other Debtors
Current
803,000 GBP2023-09-30
198,000 GBP2022-09-30
Prepayments/Accrued Income
Current
2,072,000 GBP2023-09-30
2,701,000 GBP2022-09-30
Bank Overdrafts
Current
6,000 GBP2023-09-30
Amounts owed to group undertakings
Current
35,353,000 GBP2023-09-30
31,817,000 GBP2022-09-30
Taxation/Social Security Payable
Current
326,000 GBP2023-09-30
283,000 GBP2022-09-30
Other Creditors
Current
1,835,000 GBP2023-09-30
1,780,000 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,765,000 GBP2023-09-30
1,936,000 GBP2022-09-30
Creditors
Current
39,285,000 GBP2023-09-30
35,816,000 GBP2022-09-30
Net Deferred Tax Liability/Asset
-5,331,000 GBP2023-09-30
-5,284,000 GBP2022-09-30
-3,706,000 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,000 GBP2022-10-01 ~ 2023-09-30
-730,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,570,000 GBP2023-09-30
-2,516,000 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30
1,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
02022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,927,000 GBP2023-09-30
1,731,000 GBP2022-09-30
Between one and five year
7,707,000 GBP2023-09-30
6,923,000 GBP2022-09-30
More than five year
23,506,000 GBP2023-09-30
22,510,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,140,000 GBP2023-09-30
31,164,000 GBP2022-09-30