Cost of Sales
-328,522 GBP2023-09-27 ~ 2024-09-26
-409,018 GBP2022-09-27 ~ 2023-09-26
Administrative Expenses
-4,172,046 GBP2023-09-27 ~ 2024-09-26
-4,210,759 GBP2022-09-27 ~ 2023-09-26
Other Interest Receivable/Similar Income (Finance Income)
176,885 GBP2023-09-27 ~ 2024-09-26
134,757 GBP2022-09-27 ~ 2023-09-26
Interest Payable/Similar Charges (Finance Costs)
-12,942 GBP2023-09-27 ~ 2024-09-26
-102,271 GBP2022-09-27 ~ 2023-09-26
Profit/Loss on Ordinary Activities Before Tax
-1,593,602 GBP2023-09-27 ~ 2024-09-26
-1,246,654 GBP2022-09-27 ~ 2023-09-26
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,017 GBP2023-09-27 ~ 2024-09-26
11,304 GBP2022-09-27 ~ 2023-09-26
Profit/Loss
-1,536,585 GBP2023-09-27 ~ 2024-09-26
-1,235,350 GBP2022-09-27 ~ 2023-09-26
Property, Plant & Equipment
3,816,231 GBP2024-09-26
3,873,920 GBP2023-09-26
Fixed Assets - Investments
4,826,607 GBP2024-09-26
4,697,099 GBP2023-09-26
Fixed Assets
8,642,838 GBP2024-09-26
8,571,019 GBP2023-09-26
Debtors
1,407,455 GBP2024-09-26
1,362,942 GBP2023-09-26
Cash at bank and in hand
3,314,788 GBP2024-09-26
4,952,834 GBP2023-09-26
Current Assets
4,746,870 GBP2024-09-26
6,341,220 GBP2023-09-26
Creditors
Current, Amounts falling due within one year
-10,724,133 GBP2023-09-26
Net Current Assets/Liabilities
-6,048,334 GBP2024-09-26
-4,382,913 GBP2023-09-26
Total Assets Less Current Liabilities
2,594,504 GBP2024-09-26
4,188,106 GBP2023-09-26
Creditors
Non-current, Amounts falling due after one year
-2,498,650 GBP2023-09-26
Net Assets/Liabilities
92,840 GBP2024-09-26
1,629,425 GBP2023-09-26
Equity
Called up share capital
3,750,992 GBP2024-09-26
3,750,992 GBP2023-09-26
3,750,992 GBP2022-09-26
Capital redemption reserve
802,028 GBP2024-09-26
802,028 GBP2023-09-26
802,028 GBP2022-09-26
Retained earnings (accumulated losses)
-4,460,180 GBP2024-09-26
-2,923,595 GBP2023-09-26
-1,688,245 GBP2022-09-26
Equity
92,840 GBP2024-09-26
1,629,425 GBP2023-09-26
Profit/Loss
Retained earnings (accumulated losses)
-1,536,585 GBP2023-09-27 ~ 2024-09-26
-1,235,350 GBP2022-09-27 ~ 2023-09-26
Average Number of Employees
712023-09-27 ~ 2024-09-26
722022-09-27 ~ 2023-09-26
Wages/Salaries
1,748,135 GBP2023-09-27 ~ 2024-09-26
1,708,011 GBP2022-09-27 ~ 2023-09-26
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,948 GBP2023-09-27 ~ 2024-09-26
62,989 GBP2022-09-27 ~ 2023-09-26
Staff Costs/Employee Benefits Expense
2,069,383 GBP2023-09-27 ~ 2024-09-26
1,894,503 GBP2022-09-27 ~ 2023-09-26
Director Remuneration
80,000 GBP2023-09-27 ~ 2024-09-26
69,612 GBP2022-09-27 ~ 2023-09-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-57,017 GBP2023-09-27 ~ 2024-09-26
-11,304 GBP2022-09-27 ~ 2023-09-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,624,771 GBP2024-09-26
5,624,771 GBP2023-09-26
Furniture and fittings
2,878,391 GBP2024-09-26
2,803,169 GBP2023-09-26
Motor vehicles
9,837 GBP2024-09-26
32,827 GBP2023-09-26
Property, Plant & Equipment - Gross Cost
8,512,999 GBP2024-09-26
8,460,767 GBP2023-09-26
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-09-27 ~ 2024-09-26
Motor vehicles
-22,990 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment - Other Disposals
-22,990 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,933,147 GBP2024-09-26
1,830,706 GBP2023-09-26
Furniture and fittings
2,754,862 GBP2024-09-26
2,730,890 GBP2023-09-26
Motor vehicles
8,759 GBP2024-09-26
25,251 GBP2023-09-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,696,768 GBP2024-09-26
4,586,847 GBP2023-09-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
102,441 GBP2023-09-27 ~ 2024-09-26
Furniture and fittings
23,972 GBP2023-09-27 ~ 2024-09-26
Motor vehicles
1,902 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,315 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-09-27 ~ 2024-09-26
Motor vehicles
-18,394 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,394 GBP2023-09-27 ~ 2024-09-26
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,691,624 GBP2024-09-26
3,794,065 GBP2023-09-26
Furniture and fittings
123,529 GBP2024-09-26
72,279 GBP2023-09-26
Motor vehicles
1,078 GBP2024-09-26
7,576 GBP2023-09-26
Amounts invested in assets
Non-current
4,826,607 GBP2024-09-26
4,697,099 GBP2023-09-26
Trade Debtors/Trade Receivables
Current
145,688 GBP2024-09-26
119,936 GBP2023-09-26
Other Debtors
Current
1,122,246 GBP2024-09-26
1,236,483 GBP2023-09-26
Prepayments/Accrued Income
Current
139,521 GBP2024-09-26
6,523 GBP2023-09-26
Debtors
Amounts falling due within one year, Current
1,407,455 GBP2024-09-26
Current, Amounts falling due within one year
1,362,942 GBP2023-09-26
Trade Creditors/Trade Payables
Current
544,594 GBP2024-09-26
528,131 GBP2023-09-26
Amounts owed to group undertakings
Current
5,787,871 GBP2024-09-26
4,758,009 GBP2023-09-26
Other Taxation & Social Security Payable
Current
42,572 GBP2024-09-26
43,911 GBP2023-09-26
Other Creditors
Current
3,443,822 GBP2024-09-26
3,915,798 GBP2023-09-26
Accrued Liabilities/Deferred Income
Current
976,345 GBP2024-09-26
1,478,284 GBP2023-09-26
Creditors
Current
10,795,204 GBP2024-09-26
10,724,133 GBP2023-09-26
Amounts owed to group undertakings
Non-current
2,498,650 GBP2024-09-26
2,498,650 GBP2023-09-26
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-27 ~ 2024-09-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,750,992 shares2024-09-26
3,750,992 shares2023-09-26