Cost of Sales
-342,491 GBP2022-09-27 ~ 2023-09-26
-288,623 GBP2021-09-27 ~ 2022-09-26
Administrative Expenses
-2,023,208 GBP2022-09-27 ~ 2023-09-26
-1,659,099 GBP2021-09-27 ~ 2022-09-26
Profit/Loss on Ordinary Activities Before Tax
347,255 GBP2022-09-27 ~ 2023-09-26
210,760 GBP2021-09-27 ~ 2022-09-26
Profit/Loss
306,345 GBP2022-09-27 ~ 2023-09-26
159,727 GBP2021-09-27 ~ 2022-09-26
Property, Plant & Equipment
4,401,335 GBP2023-09-26
4,446,250 GBP2022-09-26
Debtors
2,134,986 GBP2023-09-26
1,660,187 GBP2022-09-26
Cash at bank and in hand
335,603 GBP2023-09-26
552,099 GBP2022-09-26
Current Assets
2,506,804 GBP2023-09-26
2,241,665 GBP2022-09-26
Creditors
Current, Amounts falling due within one year
-1,103,328 GBP2023-09-26
-1,194,810 GBP2022-09-26
Net Current Assets/Liabilities
1,403,476 GBP2023-09-26
1,046,855 GBP2022-09-26
Total Assets Less Current Liabilities
5,804,811 GBP2023-09-26
5,493,105 GBP2022-09-26
Net Assets/Liabilities
5,394,422 GBP2023-09-26
5,088,077 GBP2022-09-26
Equity
Called up share capital
5,309,500 GBP2023-09-26
5,309,500 GBP2022-09-26
5,309,500 GBP2021-09-26
Retained earnings (accumulated losses)
84,922 GBP2023-09-26
-221,423 GBP2022-09-26
-381,150 GBP2021-09-26
Equity
5,394,422 GBP2023-09-26
5,088,077 GBP2022-09-26
Profit/Loss
Retained earnings (accumulated losses)
306,345 GBP2022-09-27 ~ 2023-09-26
159,727 GBP2021-09-27 ~ 2022-09-26
Average Number of Employees
512022-09-27 ~ 2023-09-26
462021-09-27 ~ 2022-09-26
Wages/Salaries
849,918 GBP2022-09-27 ~ 2023-09-26
783,248 GBP2021-09-27 ~ 2022-09-26
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,463 GBP2022-09-27 ~ 2023-09-26
14,037 GBP2021-09-27 ~ 2022-09-26
Staff Costs/Employee Benefits Expense
939,227 GBP2022-09-27 ~ 2023-09-26
859,569 GBP2021-09-27 ~ 2022-09-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,361 GBP2022-09-27 ~ 2023-09-26
3,421 GBP2021-09-27 ~ 2022-09-26
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2022-09-26
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2022-09-26
Intangible Assets
Goodwill
0 GBP2023-09-26
0 GBP2022-09-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,847,919 GBP2023-09-26
5,837,769 GBP2022-09-26
Furniture and fittings
823,747 GBP2023-09-26
712,269 GBP2022-09-26
Motor vehicles
61,623 GBP2023-09-26
61,623 GBP2022-09-26
Property, Plant & Equipment - Gross Cost
6,733,289 GBP2023-09-26
6,611,661 GBP2022-09-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,926,754 GBP2023-09-26
1,819,898 GBP2022-09-26
Furniture and fittings
345,450 GBP2023-09-26
286,388 GBP2022-09-26
Motor vehicles
59,750 GBP2023-09-26
59,125 GBP2022-09-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,331,954 GBP2023-09-26
2,165,411 GBP2022-09-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
106,856 GBP2022-09-27 ~ 2023-09-26
Furniture and fittings
59,062 GBP2022-09-27 ~ 2023-09-26
Motor vehicles
625 GBP2022-09-27 ~ 2023-09-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,543 GBP2022-09-27 ~ 2023-09-26
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,921,165 GBP2023-09-26
4,017,871 GBP2022-09-26
Furniture and fittings
478,297 GBP2023-09-26
425,881 GBP2022-09-26
Motor vehicles
1,873 GBP2023-09-26
2,498 GBP2022-09-26
Trade Debtors/Trade Receivables
Current
154,988 GBP2023-09-26
95,291 GBP2022-09-26
Amounts Owed by Group Undertakings
Current
1,778,634 GBP2023-09-26
1,489,368 GBP2022-09-26
Other Debtors
Current
140,286 GBP2023-09-26
69,131 GBP2022-09-26
Prepayments/Accrued Income
Current
61,078 GBP2023-09-26
6,397 GBP2022-09-26
Debtors
Current, Amounts falling due within one year
2,134,986 GBP2023-09-26
1,660,187 GBP2022-09-26
Trade Creditors/Trade Payables
Current
262,009 GBP2023-09-26
124,474 GBP2022-09-26
Corporation Tax Payable
Current
36,571 GBP2023-09-26
47,612 GBP2022-09-26
Other Taxation & Social Security Payable
Current
44,924 GBP2023-09-26
167,570 GBP2022-09-26
Accrued Liabilities/Deferred Income
Current
759,824 GBP2023-09-26
855,154 GBP2022-09-26
Creditors
Current
1,103,328 GBP2023-09-26
1,194,810 GBP2022-09-26